XML 20 R8.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash Flows from Operating Activities    
Net income $ 93,935 $ 80,344
Adjustments to reconcile net income to net cash provided by operating activities:    
Income from discontinued operations, net of tax 0 (347)
Depreciation and amortization 135,304 105,199
Amortization of debt financing costs and discounts on debt 4,681 4,368
Amortization of operating lease right-of-use-assets 16,468 0
Share-based compensation expense 17,867 14,949
Deferred income taxes 26,478 19,158
Impairment of assets 0 993
Loss on early extinguishments and modifications of debt 508 61
Other operating activities 303 15
Changes in operating assets and liabilities:    
Accounts receivable, net (6,675) 4,459
Inventories (173) 1,067
Prepaid expenses and other current assets (574) 3,282
Income taxes (receivable) payable, net (1,290) (40)
Other assets, net (4,902) (2,316)
Accounts payable and accrued liabilities (6,583) (15,729)
Operating lease liabilities (16,468) 0
Other long-term tax liabilities 102 94
Other liabilities 5,331 2,434
Net cash provided by operating activities 264,312 217,991
Cash Flows from Investing Activities    
Capital expenditures (126,154) (63,245)
Cash paid for acquisitions, net of cash received (5,535) (100,713)
Other investing activities (23,259) (9,240)
Net cash used in investing activities (154,948) (173,198)
Cash Flows from Financing Activities    
Borrowings under bank credit facility 776,029 333,900
Payments under bank credit facility (851,076) (591,476)
Proceeds from issuance of senior notes 0 700,000
Debt financing costs, net (60) (11,028)
Share-based compensation activities, net (3,056) (3,381)
Shares repurchased and retired (27,761) (30,332)
Dividends paid (13,389) (11,267)
Other financing activities (176) (50)
Net cash provided by (used in) financing activities (119,489) 386,366
Cash Flows from Discontinued Operations    
Cash flows from operating activities 0 0
Cash flows from investing activities 0 482
Cash flows from financing activities 0 0
Net cash provided by discontinued operations 0 482
Change in cash, cash equivalents and restricted cash (10,125) 431,641
Cash, cash equivalents and restricted cash, beginning of period 273,202 227,279
Cash, cash equivalents and restricted cash, end of period 263,077 658,920
Supplemental Disclosure of Cash Flow Information    
Cash paid for interest, net of amounts capitalized 117,985 85,090
Cash paid for income taxes 3,458 3,447
Supplemental Schedule of Non-cash Investing and Financing Activities    
Payables incurred for capital expenditures $ 2,735 $ 7,082