XML 34 R76.htm IDEA: XBRL DOCUMENT v3.19.3
Note 12 - Condensed Consolidating Financial Information - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Jan. 01, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Cash and cash equivalents $ 235,084       $ 249,417 $ 440,963     $ 203,104
Restricted cash 26,355       23,785 33,596     24,175
Other current assets 132,229       126,549        
Property and equipment, net 2,701,837       2,716,064        
Investments in subsidiaries 0       0        
Intercompany receivable 0       0        
Operating lease right-of-use assets 909,734     $ 926,700 0        
Other long-term assets 107,377       111,752        
Intangible assets, net 1,482,181       1,466,670        
Goodwill, net 1,083,287       1,062,102        
Total assets 6,678,084       5,756,339        
Current maturities of long-term debt 26,994       24,181        
Other current liabilities 527,306       445,520        
Intercompany payable 0       0        
Long-term debt, net of current maturities and debt issuance costs 3,780,750       3,955,119        
Operating lease liabilities, net of current portion 842,194       0        
Other long-term liabilities 252,693       185,778        
Total stockholders' equity (deficit) 1,248,147 $ 1,212,715 $ 1,170,109   1,145,741 $ 1,141,835 $ 1,145,160 $ 1,117,562 $ 1,097,227
Total liabilities and stockholders' equity 6,678,084       5,756,339        
Accumulated losses of subsidiaries in excess of investment         0        
Consolidation, Eliminations [Member]                  
Cash and cash equivalents 0       0        
Restricted cash 0       0        
Other current assets 0       (191)        
Property and equipment, net 0       0        
Investments in subsidiaries (6,747,062)       (6,385,182)        
Intercompany receivable (2,987,880)       (2,480,674)        
Operating lease right-of-use assets 0                
Other long-term assets 0       0        
Intangible assets, net 0       0        
Goodwill, net 0       0        
Total assets (9,734,942)       (8,866,047)        
Current maturities of long-term debt 0       0        
Other current liabilities (454)       329        
Intercompany payable (2,987,453)       (2,480,917)        
Long-term debt, net of current maturities and debt issuance costs 0       0        
Operating lease liabilities, net of current portion 0                
Other long-term liabilities 0       0        
Total stockholders' equity (deficit) (6,747,035)       (6,376,000)        
Total liabilities and stockholders' equity (9,734,942)       (8,866,047)        
Accumulated losses of subsidiaries in excess of investment         (9,459)        
Parent Company [Member] | Reportable Legal Entities [Member]                  
Cash and cash equivalents 4,836       8,697        
Restricted cash 0       0        
Other current assets 28,772       15,636        
Property and equipment, net 193,152       117,642        
Investments in subsidiaries 6,753,467       6,381,321        
Intercompany receivable 0       0        
Operating lease right-of-use assets 23,947                
Other long-term assets 29,907       33,513        
Intangible assets, net 0       0        
Goodwill, net 0       0        
Total assets 7,034,081       6,556,809        
Current maturities of long-term debt 26,695       23,895        
Other current liabilities 161,429       160,262        
Intercompany payable 2,016,884       1,509,857        
Long-term debt, net of current maturities and debt issuance costs 3,722,669       3,896,699        
Operating lease liabilities, net of current portion 20,038                
Other long-term liabilities (161,781)       (179,645)        
Total stockholders' equity (deficit) 1,248,147       1,145,741        
Total liabilities and stockholders' equity 7,034,081       6,556,809        
Accumulated losses of subsidiaries in excess of investment         0        
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]                  
Cash and cash equivalents 216,419       226,200        
Restricted cash 17,528       13,703        
Other current assets 100,077       108,069        
Property and equipment, net 2,405,906       2,505,987        
Investments in subsidiaries (4,991)       0        
Intercompany receivable 2,613,764       2,106,566        
Operating lease right-of-use assets 880,627                
Other long-term assets 29,018       30,002        
Intangible assets, net 1,405,277       1,386,868        
Goodwill, net 1,051,968       1,029,628        
Total assets 8,715,593       7,407,023        
Current maturities of long-term debt 299       286        
Other current liabilities 338,322       267,250        
Intercompany payable 0       0        
Long-term debt, net of current maturities and debt issuance costs 397       736        
Operating lease liabilities, net of current portion 818,503                
Other long-term liabilities 431,203       382,148        
Total stockholders' equity (deficit) 7,126,869       6,747,144        
Total liabilities and stockholders' equity 8,715,593       7,407,023        
Accumulated losses of subsidiaries in excess of investment         9,459        
Subsidiaries [Member] | Reportable Legal Entities [Member]                  
Cash and cash equivalents [1] 0       0        
Restricted cash [1] 0       0        
Other current assets [1] 62       191        
Property and equipment, net [1] 0       0        
Investments in subsidiaries [1] 0       0        
Intercompany receivable [1] 374,116       374,108        
Operating lease right-of-use assets [1] 0                
Other long-term assets [1] 0       0        
Intangible assets, net [1] 0       0        
Goodwill, net [1] 0       0        
Total assets [1] 374,178       374,299        
Current maturities of long-term debt [1] 0       0        
Other current liabilities [1] 0       0        
Intercompany payable [1] 0       0        
Long-term debt, net of current maturities and debt issuance costs [1] 0       0        
Operating lease liabilities, net of current portion [1] 0                
Other long-term liabilities [1] 900       900        
Total stockholders' equity (deficit) [1] 373,278       373,399        
Total liabilities and stockholders' equity [1] 374,178       374,299        
Accumulated losses of subsidiaries in excess of investment [1]         0        
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]                  
Cash and cash equivalents 13,829       14,520        
Restricted cash 8,827       10,082        
Other current assets 3,318       2,844        
Property and equipment, net 102,779       92,435        
Investments in subsidiaries (1,414)       3,861        
Intercompany receivable 0       0        
Operating lease right-of-use assets 5,160                
Other long-term assets 48,452       48,237        
Intangible assets, net 76,904       79,802        
Goodwill, net 31,319       32,474        
Total assets 289,174       284,255        
Current maturities of long-term debt 0       0        
Other current liabilities 28,009       17,679        
Intercompany payable 970,569       971,060        
Long-term debt, net of current maturities and debt issuance costs 57,684       57,684        
Operating lease liabilities, net of current portion 3,653                
Other long-term liabilities (17,629)       (17,625)        
Total stockholders' equity (deficit) (753,112)       (744,543)        
Total liabilities and stockholders' equity 289,174       284,255        
Accumulated losses of subsidiaries in excess of investment         0        
Non-Guarantor Subsidiaries, Not 100% Owned [Member] | Reportable Legal Entities [Member]                  
Cash and cash equivalents 0       0        
Restricted cash 0       0        
Other current assets 0       0        
Property and equipment, net 0       0        
Investments in subsidiaries 0       0        
Intercompany receivable 0       0        
Operating lease right-of-use assets 0                
Other long-term assets 0       0        
Intangible assets, net 0       0        
Goodwill, net 0       0        
Total assets 0       0        
Current maturities of long-term debt 0       0        
Other current liabilities 0       0        
Intercompany payable 0       0        
Long-term debt, net of current maturities and debt issuance costs 0       0        
Operating lease liabilities, net of current portion 0                
Other long-term liabilities 0       0        
Total stockholders' equity (deficit) 0       0        
Total liabilities and stockholders' equity $ 0       0        
Accumulated losses of subsidiaries in excess of investment         $ 0        
[1] Subsidiary is a 100% owned guarantor of the 6.375% Notes and 6.875% Notes and is a 100% owned non-guarantor of the 6.000% Notes.