XML 58 R78.htm IDEA: XBRL DOCUMENT v3.19.3
Note 12 - Condensed Consolidating Financial Information - Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Cash flows from operating activities    
Net cash from operating activities $ 415,389 $ 332,172
Cash flows from investing activities    
Capital expenditures (166,797) (107,634)
Cash paid for acquisitions, net of cash received (5,535) (367,333)
Net activity with affiliates 0 0
Other investing activities (23,259) (10,590)
Net cash from investing activities (195,591) (485,557)
Cash flows from financing activities    
Borrowings under bank credit facility 1,061,929 413,000
Payments under bank credit facility (1,240,950) (633,022)
Debt financing costs, net (44) (14,016)
Net activity with affiliates 0 0
Share-based compensation activities, net (3,067) (2,837)
Shares repurchased and retired (28,045) (44,822)
Dividends paid (21,169) (18,009)
Other financing activities (215) (111)
Net cash from financing activities (231,561) 400,183
Change in cash, cash equivalents and restricted cash (11,763) 247,280
Cash, cash equivalents and restricted cash, beginning of period 273,202 227,279
Cash, cash equivalents and restricted cash, end of period 261,439 474,559
Proceeds from issuance of senior notes 0 700,000
Cash Flows from Discontinued Operations    
Cash flows from operating activities 0 0
Cash flows from investing activities 0 482
Cash flows from financing activities 0 0
Net cash provided by discontinued operations 0 482
Change in cash, cash equivalents and restricted cash (11,763) 247,280
Cash, cash equivalents and restricted cash, beginning of period 273,202 227,279
Cash, cash equivalents and restricted cash, end of period 261,439 474,559
Consolidation, Eliminations [Member]    
Cash flows from operating activities    
Net cash from operating activities (670) 333
Cash flows from investing activities    
Capital expenditures 0 0
Cash paid for acquisitions, net of cash received 0 0
Net activity with affiliates 507,206 433,613
Other investing activities 0 0
Net cash from investing activities 507,206 433,613
Cash flows from financing activities    
Borrowings under bank credit facility 0 0
Payments under bank credit facility 0 0
Debt financing costs, net 0 0
Net activity with affiliates (506,536) (433,946)
Share-based compensation activities, net 0 0
Shares repurchased and retired 0 0
Dividends paid 0 0
Other financing activities 0 0
Net cash from financing activities (506,536) (433,946)
Change in cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash, beginning of period 0 0
Cash, cash equivalents and restricted cash, end of period 0 0
Proceeds from issuance of senior notes   0
Cash Flows from Discontinued Operations    
Cash flows from operating activities   0
Cash flows from investing activities   0
Cash flows from financing activities   0
Net cash provided by discontinued operations   0
Change in cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash, beginning of period 0 0
Cash, cash equivalents and restricted cash, end of period 0 0
Parent Company [Member] | Reportable Legal Entities [Member]    
Cash flows from operating activities    
Net cash from operating activities (156,047) (114,336)
Cash flows from investing activities    
Capital expenditures (101,489) (67,866)
Cash paid for acquisitions, net of cash received (5,535) (367,333)
Net activity with affiliates 0 0
Other investing activities (16,471) (9,240)
Net cash from investing activities (123,495) (444,439)
Cash flows from financing activities    
Borrowings under bank credit facility 1,061,929 413,000
Payments under bank credit facility (1,240,950) (633,022)
Debt financing costs, net (44) (14,016)
Net activity with affiliates 507,027 415,333
Share-based compensation activities, net (3,067) (2,837)
Shares repurchased and retired (28,045) (44,822)
Dividends paid (21,169) (18,009)
Other financing activities 0 0
Net cash from financing activities 275,681 815,627
Change in cash, cash equivalents and restricted cash (3,861) 256,852
Cash, cash equivalents and restricted cash, beginning of period 8,697 347
Cash, cash equivalents and restricted cash, end of period 4,836 257,199
Proceeds from issuance of senior notes   700,000
Cash Flows from Discontinued Operations    
Cash flows from operating activities   0
Cash flows from investing activities   0
Cash flows from financing activities   0
Net cash provided by discontinued operations   0
Change in cash, cash equivalents and restricted cash (3,861) 256,852
Cash, cash equivalents and restricted cash, beginning of period 8,697 347
Cash, cash equivalents and restricted cash, end of period 4,836 257,199
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]    
Cash flows from operating activities    
Net cash from operating activities 572,769 446,223
Cash flows from investing activities    
Capital expenditures (64,524) (39,008)
Cash paid for acquisitions, net of cash received 0 0
Net activity with affiliates (507,198) (433,266)
Other investing activities (6,788) (1,350)
Net cash from investing activities (578,510) (473,624)
Cash flows from financing activities    
Borrowings under bank credit facility 0 0
Payments under bank credit facility 0 0
Debt financing costs, net 0 0
Net activity with affiliates 0 0
Share-based compensation activities, net 0 0
Shares repurchased and retired 0 0
Dividends paid 0 0
Other financing activities (215) (111)
Net cash from financing activities (215) (111)
Change in cash, cash equivalents and restricted cash (5,956) (27,512)
Cash, cash equivalents and restricted cash, beginning of period 239,903 213,963
Cash, cash equivalents and restricted cash, end of period 233,947 186,451
Proceeds from issuance of senior notes   0
Cash Flows from Discontinued Operations    
Cash flows from operating activities   0
Cash flows from investing activities   0
Cash flows from financing activities   0
Net cash provided by discontinued operations   0
Change in cash, cash equivalents and restricted cash (5,956) (27,512)
Cash, cash equivalents and restricted cash, beginning of period 239,903 213,963
Cash, cash equivalents and restricted cash, end of period 233,947 186,451
Subsidiaries [Member] | Reportable Legal Entities [Member]    
Cash flows from operating activities    
Net cash from operating activities [1] 8 (135)
Cash flows from investing activities    
Capital expenditures [1] 0 0
Cash paid for acquisitions, net of cash received 0 0
Net activity with affiliates [1] (8) (347)
Other investing activities [1] 0 0
Net cash from investing activities [1] (8) (347)
Cash flows from financing activities    
Borrowings under bank credit facility [1] 0 0
Payments under bank credit facility [1] 0 0
Debt financing costs, net [1] 0 0
Net activity with affiliates [1] 0 0
Share-based compensation activities, net [1] 0 0
Shares repurchased and retired [1] 0 0
Dividends paid [1] 0 0
Other financing activities [1] 0 0
Net cash from financing activities [1] 0 0
Change in cash, cash equivalents and restricted cash [1] 0 0
Cash, cash equivalents and restricted cash, beginning of period [1] 0 0
Cash, cash equivalents and restricted cash, end of period [1] 0 0
Proceeds from issuance of senior notes   0
Cash Flows from Discontinued Operations    
Cash flows from operating activities   0
Cash flows from investing activities   482
Cash flows from financing activities   0
Net cash provided by discontinued operations   482
Change in cash, cash equivalents and restricted cash [1] 0 0
Cash, cash equivalents and restricted cash, beginning of period [1] 0 0
Cash, cash equivalents and restricted cash, end of period [1] 0 0
Non-Guarantor Subsidiaries, 100% Owned [Member] | Reportable Legal Entities [Member]    
Cash flows from operating activities    
Net cash from operating activities (671) 87
Cash flows from investing activities    
Capital expenditures (784) (760)
Cash paid for acquisitions, net of cash received 0 0
Net activity with affiliates 0 0
Other investing activities 0 0
Net cash from investing activities (784) (760)
Cash flows from financing activities    
Borrowings under bank credit facility 0 0
Payments under bank credit facility 0 0
Debt financing costs, net 0 0
Net activity with affiliates (491) 18,613
Share-based compensation activities, net 0 0
Shares repurchased and retired 0 0
Dividends paid 0 0
Other financing activities 0 0
Net cash from financing activities (491) 18,613
Change in cash, cash equivalents and restricted cash (1,946) 17,940
Cash, cash equivalents and restricted cash, beginning of period 24,602 12,969
Cash, cash equivalents and restricted cash, end of period 22,656 30,909
Proceeds from issuance of senior notes   0
Cash Flows from Discontinued Operations    
Cash flows from operating activities   0
Cash flows from investing activities   0
Cash flows from financing activities   0
Net cash provided by discontinued operations   0
Change in cash, cash equivalents and restricted cash (1,946) 17,940
Cash, cash equivalents and restricted cash, beginning of period 24,602 12,969
Cash, cash equivalents and restricted cash, end of period 22,656 30,909
Non-Guarantor Subsidiaries, Not 100% Owned [Member] | Reportable Legal Entities [Member]    
Cash flows from operating activities    
Net cash from operating activities 0 0
Cash flows from investing activities    
Capital expenditures 0 0
Cash paid for acquisitions, net of cash received 0 0
Net activity with affiliates 0 0
Other investing activities 0 0
Net cash from investing activities 0 0
Cash flows from financing activities    
Borrowings under bank credit facility 0 0
Payments under bank credit facility 0 0
Debt financing costs, net 0 0
Net activity with affiliates 0 0
Share-based compensation activities, net 0 0
Shares repurchased and retired 0 0
Dividends paid 0 0
Other financing activities 0 0
Net cash from financing activities 0 0
Change in cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash, beginning of period 0 0
Cash, cash equivalents and restricted cash, end of period 0 0
Proceeds from issuance of senior notes   0
Cash Flows from Discontinued Operations    
Cash flows from operating activities   0
Cash flows from investing activities   0
Cash flows from financing activities   0
Net cash provided by discontinued operations   0
Change in cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash, beginning of period 0 0
Cash, cash equivalents and restricted cash, end of period $ 0 $ 0
[1] Subsidiary is a 100% owned guarantor of the 6.375% Notes and 6.875% Notes and is a 100% owned non-guarantor of the 6.000% Notes.