XML 32 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Note 10 - Segment Information (Tables)
3 Months Ended
Mar. 31, 2020
Notes Tables  
Reconciliation of Revenue from Segments to Consolidated [Table Text Block]
   

Three Months Ended March 31, 2020

 

(In thousands)

 

Gaming Revenue

    Food & Beverage Revenue    

Room Revenue

   

Other Revenue

   

Total Revenue

 

Revenues

                                       

Las Vegas Locals

  $ 116,318     $ 31,171     $ 21,981     $ 11,294     $ 180,764  

Downtown Las Vegas

    29,845       11,725       6,148       6,395       54,113  

Midwest & South

    363,602       46,988       18,598       16,460       445,648  

Total Revenues

  $ 509,765     $ 89,884     $ 46,727     $ 34,149     $ 680,525  
   

Three Months Ended March 31, 2019

 

(In thousands)

 

Gaming Revenue

    Food & Beverage Revenue    

Room Revenue

   

Other Revenue

   

Total Revenue

 

Revenues

                                       

Las Vegas Locals

  $ 143,643     $ 39,056     $ 26,204     $ 13,947     $ 222,850  

Downtown Las Vegas

    33,939       14,103       7,198       7,786       63,026  

Midwest & South

    442,671       57,931       23,842       16,968       541,412  

Total Revenues

  $ 620,253     $ 111,090     $ 57,244     $ 38,701     $ 827,288  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
   

Three Months Ended

 
   

March 31,

 

(In thousands)

 

2020

   

2019

 

Adjusted EBITDAR

               

Las Vegas Locals

  $ 46,762     $ 74,234  

Downtown Las Vegas

    9,956       15,025  

Midwest & South

    105,829       156,471  

Total Reportable Segment Adjusted EBITDAR

    162,547       245,730  

Corporate expense

    (18,114 )     (22,705 )

Adjusted EBITDAR

    144,433       223,025  
                 

Other operating costs and expenses

               

Deferred rent

    222       245  

Master lease rent expense

    24,665       23,962  

Depreciation and amortization

    66,965       67,253  

Share-based compensation expense

    8,191       9,709  

Project development, preopening and writedowns

    3,508       4,031  
Impairment of assets     171,100        

Other operating items, net

    7,543       199  

Total other operating costs and expenses

    282,194       105,399  

Operating income (loss)

  $ (137,761 )   $ 117,626  
Reconciliation of Assets from Segment to Consolidated [Table Text Block]
   

March 31,

   

December 31,

 

(In thousands)

 

2020

   

2019

 

Assets

               
Las Vegas Locals   $ 1,698,479     $ 1,804,476  
Downtown Las Vegas     204,270       212,936  
Midwest & South     3,927,635       4,229,174  

Total Reportable Segment Assets

    5,830,384       6,246,586  
Corporate     1,186,478       403,559  

Total Assets

  $ 7,016,862     $ 6,650,145