XML 52 R62.htm IDEA: XBRL DOCUMENT v3.20.1
Note 11 - Condensed Consolidating Financial Information - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
Cash and cash equivalents $ 831,246 $ 249,977 $ 247,681 $ 249,417
Restricted cash 18,529 20,471 24,951 23,785
Other current assets 113,988 129,046    
Property and equipment, net 2,657,929 2,672,553    
Investments in subsidiaries 0 0    
Intercompany receivable 0 0    
Operating lease right-of-use assets 928,026 936,170    
Other long-term assets 92,900 91,750    
Intangible assets, net 1,402,957 1,466,891    
Goodwill, net 971,287 1,083,287    
Total assets 7,016,862 6,650,145    
Current maturities of long-term debt 27,000 26,994    
Other current liabilities 474,158 529,899    
Accumulated losses of subsidiaries in excess of investment 0 0    
Intercompany payable 0 0    
Long-term debt, net of current maturities and debt issuance costs 4,368,097 3,738,937    
Operating lease liabilities, net of current portion 828,466 840,285    
Other long-term liabilities 207,371 248,788    
Total stockholders' equity (deficit) 1,111,770 1,265,242 $ 1,170,109 $ 1,145,741
Total liabilities and stockholders' equity 7,016,862 6,650,145    
Consolidation, Eliminations [Member]        
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Other current assets 0 0    
Property and equipment, net 0 0    
Investments in subsidiaries (3,643,760) (3,766,659)    
Intercompany receivable (979,208) (1,090,458)    
Operating lease right-of-use assets 0 0    
Other long-term assets 0 0    
Intangible assets, net 0 0    
Goodwill, net 0 0    
Total assets (4,622,968) (4,857,117)    
Current maturities of long-term debt 0 0    
Other current liabilities (1,513) (1,490)    
Accumulated losses of subsidiaries in excess of investment (4,438) (9,946)    
Intercompany payable (977,722) (1,088,995)    
Long-term debt, net of current maturities and debt issuance costs 0 0    
Operating lease liabilities, net of current portion 0 0    
Other long-term liabilities 0 0    
Total stockholders' equity (deficit) (3,639,295) (3,756,686)    
Total liabilities and stockholders' equity (4,622,968) (4,857,117)    
Parent Company [Member] | Reportable Legal Entities [Member]        
Cash and cash equivalents 803,696 3,007    
Restricted cash 0 0    
Other current assets 22,817 24,164    
Property and equipment, net 166,596 159,139    
Investments in subsidiaries 3,643,760 3,718,900    
Intercompany receivable 757,019 1,031,342    
Operating lease right-of-use assets 22,126 23,229    
Other long-term assets 20,173 20,662    
Intangible assets, net 0 0    
Goodwill, net 0 0    
Total assets 5,436,187 4,980,443    
Current maturities of long-term debt 26,695 26,695    
Other current liabilities 140,587 159,138    
Accumulated losses of subsidiaries in excess of investment 0 0    
Intercompany payable 0 0    
Long-term debt, net of current maturities and debt issuance costs 4,310,179 3,680,912    
Operating lease liabilities, net of current portion 17,966 19,189    
Other long-term liabilities (171,010) (170,733)    
Total stockholders' equity (deficit) 1,111,770 1,265,242    
Total liabilities and stockholders' equity 5,436,187 4,980,443    
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Cash and cash equivalents 19,752 231,866    
Restricted cash 15,980 12,668    
Other current assets 89,923 100,219    
Property and equipment, net 2,389,293 2,411,456    
Investments in subsidiaries 0 47,759    
Intercompany receivable 163,027 0    
Operating lease right-of-use assets 884,702 886,463    
Other long-term assets 24,282 22,636    
Intangible assets, net 1,327,986 1,390,954    
Goodwill, net 957,568 1,051,968    
Total assets 5,872,513 6,155,989    
Current maturities of long-term debt 305 299    
Other current liabilities 298,550 332,393    
Accumulated losses of subsidiaries in excess of investment 4,397 0    
Intercompany payable 0 104,697    
Long-term debt, net of current maturities and debt issuance costs 234 341    
Operating lease liabilities, net of current portion 809,912 814,779    
Other long-term liabilities 379,635 420,775    
Total stockholders' equity (deficit) 4,379,480 4,482,705    
Total liabilities and stockholders' equity 5,872,513 6,155,989    
Subsidiaries [Member] | Reportable Legal Entities [Member]        
Cash and cash equivalents [1] 0 0    
Restricted cash [1] 0 0    
Other current assets [1] 9 55    
Property and equipment, net [1] 0 0    
Investments in subsidiaries [1] 0 0    
Intercompany receivable [1] 59,162 59,116    
Operating lease right-of-use assets [1] 0 0    
Other long-term assets [1] 0 0    
Intangible assets, net [1] 0 0    
Goodwill, net [1] 0 0    
Total assets [1] 59,171 59,171    
Current maturities of long-term debt [1] 0 0    
Other current liabilities [1] 0 0    
Accumulated losses of subsidiaries in excess of investment [1] 0 0    
Intercompany payable [1] 0 0    
Long-term debt, net of current maturities and debt issuance costs [1] 0 0    
Operating lease liabilities, net of current portion [1] 0 0    
Other long-term liabilities [1] 900 900    
Total stockholders' equity (deficit) [1] 58,271 58,271    
Total liabilities and stockholders' equity [1] 59,171 59,171    
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Cash and cash equivalents 7,798 15,104    
Restricted cash 2,549 7,803    
Other current assets 1,239 4,608    
Property and equipment, net 102,040 101,958    
Investments in subsidiaries 0 0    
Intercompany receivable 0 0    
Operating lease right-of-use assets 21,198 26,478    
Other long-term assets 48,445 48,452    
Intangible assets, net 74,971 75,937    
Goodwill, net 13,719 31,319    
Total assets 271,959 311,659    
Current maturities of long-term debt 0 0    
Other current liabilities 36,534 39,858    
Accumulated losses of subsidiaries in excess of investment 41 9,946    
Intercompany payable 977,722 984,298    
Long-term debt, net of current maturities and debt issuance costs 57,684 57,684    
Operating lease liabilities, net of current portion 588 6,317    
Other long-term liabilities (2,154) (2,154)    
Total stockholders' equity (deficit) (798,456) (784,290)    
Total liabilities and stockholders' equity $ 271,959 $ 311,659    
[1] Subsidiary is a 100% owned guarantor of the 6.375% Notes and is a 100% owned non-guarantor of the 6.000% Notes and 4.750% Notes.