XML 65 R52.htm IDEA: XBRL DOCUMENT v3.20.2
Note 9 - Segment Information - Reconciliation of Total Reportable Segment Adjusted EBITDAR to Operating Income (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Corporate expense $ 19,605 $ 21,411 $ 58,526 $ 79,501
Adjusted EBITDAR 238,843 213,509 399,398 669,130
Deferred rent 217 245 666 734
Master lease rent expense 25,914 24,665 75,992 73,058
Depreciation and amortization 69,320 65,092 205,498 200,396
Share-based compensation expense (858) 3,559 10,026 21,426
Project development, preopening and writedowns 2,249 5,297 9,582 14,243
Impairment of assets 0 0 171,100 0
Other operating items, net 14,928 1,260 23,570 1,564
Total other operating costs and expenses 111,770 100,118 496,434 311,421
Operating income (loss) 127,073 113,391 (97,036) 357,709
Las Vegas Locals [Member]        
Total Reportable Segment Adjusted EBITDAR 78,900 64,062 128,520 209,745
Downtown Las Vegas [Member]        
Total Reportable Segment Adjusted EBITDAR (1,511) 11,903 1,225 42,830
Midwest and South [Member]        
Total Reportable Segment Adjusted EBITDAR 182,502 156,202 320,986 477,737
Corporate Segment [Member]        
Corporate expense $ (21,048) $ (18,658) $ (51,333) $ (61,182)