XML 86 R70.htm IDEA: XBRL DOCUMENT v3.20.4
Note 7 - Long-term Debt (Details Textual)
$ in Thousands
12 Months Ended
May 21, 2020
USD ($)
May 08, 2020
USD ($)
Dec. 03, 2019
USD ($)
Jun. 25, 2018
USD ($)
Mar. 28, 2016
USD ($)
Dec. 31, 2021
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Sep. 30, 2021
Jun. 30, 2021
Aug. 05, 2020
Long-term Line of Credit, Total             $ 896,185 $ 1,305,634      
Long-term Debt, Gross             3,949,823 3,813,956      
Operating Lease, Right-of-Use Asset             928,814 936,170      
Operating Lease, Payments             147,560 $ 160,333      
Gold Merger Sub [Member]                      
Operating Lease, Liability, Total             40,900        
Operating Lease, Right-of-Use Asset             $ 40,900        
Lessee, Operating Lease, Discount Rate             11.10%        
Operating Lease, Payments             $ 3,900        
Revolving Credit Facility and Term Loan A [Member] | Base Rate [Member]                      
Debt Instrument, Basis Spread on Variable Rate   1.75%                  
Debt Instrument, Interest Rate Floor   1.50%                  
Revolving Credit Facility and Term Loan A [Member] | London Interbank Offered Rate (LIBOR) [Member]                      
Debt Instrument, Basis Spread on Variable Rate   2.75%                  
Debt Instrument, Interest Rate Floor   0.50%                  
Bank Credit Facility [Member]                      
Line of Credit Facility, Maximum Permitted Secured Leverage Ratio             3.50        
Line of Credit [Member] | Bank Credit Facility [Member]                      
Debt Instrument, Interest Rate, Stated Percentage             2.486% 3.753%      
Long-term Debt, Gross             $ 896,185 $ 1,305,634      
Term A Loan [Member]                      
Debt Instrument, Fixed Quarterly Amortization of Principal Percentage             5.00%        
Term A Loan [Member] | Forecast [Member]                      
Debt Instrument, Fixed Quarterly Amortization of Principal Percentage                 10.00%    
Debt Instrument, Fixed Annual Amortization of Principal Percentage           20.00%          
Term A Loan [Member] | Revolving Credit Facility and Term Loan A [Member]                      
Debt Instrument, Fixed Quarterly Amortization of Principal Percentage                     5.00%
Term A Loan [Member] | Revolving Credit Facility and Term Loan A [Member] | Forecast [Member]                      
Debt Instrument, Fixed Quarterly Amortization of Principal Percentage           20.00%          
Debt Instrument, Fixed Annual Amortization of Principal Percentage                   10.00%  
Bank Credit Facility [Member]                      
Line of Credit Facility, Maximum Borrowing Capacity             $ 1,033,700        
Line of Credit Facility, Remaining Borrowing Capacity             $ 1,021,100        
Bank Credit Facility [Member] | Base Rate [Member] | Minimum [Member]                      
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage             0.25%        
Bank Credit Facility [Member] | Base Rate [Member] | Maximum [Member]                      
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage             0.50%        
Refinancing Term B Loans [Member]                      
Debt Instrument Prepayment Fee, Percentage             1.00%        
Senior Notes [Member] | Senior Note 8.625% Due 2025 [Member]                      
Debt Instrument, Face Amount $ 600,000                    
Debt Instrument, Interest Rate, Stated Percentage 8.625%           8.625%        
Debt Issuance Costs, Gross $ 12,000                    
Debt Instrument, Conditional Repurchase Price Percent of Principal             101.00%        
Long-term Debt, Gross             $ 600,000        
Senior Notes [Member] | Senior Note 8.625% Due 2025 [Member] | Debt Instrument, Redemption, Period One [Member]                      
Debt Instrument, Redemption Price, Percentage 100.00%                    
Senior Notes [Member] | Senior Note 8.625% Due 2025 [Member] | Debt Instrument, Redemption, Period Two [Member]                      
Debt Instrument, Redemption Price, Percentage 104.313%                    
Senior Notes [Member] | Senior Note 8.625% Due 2025 [Member] | Debt Instrument, Redemption, Period Three [Member]                      
Debt Instrument, Redemption Price, Percentage 100.00%                    
Senior Notes [Member] | The 4.750% Senior NotesDue December 2027 [Member]                      
Debt Instrument, Face Amount     $ 1,000,000                
Debt Instrument, Interest Rate, Stated Percentage     4.75%       4.75% 4.75%      
Debt Issuance Costs, Gross     $ 15,700                
Debt Instrument, Conditional Repurchase Price Percent of Principal     101.00%                
Debt Instrument, Redemption Price, Percentage     100.00%                
Long-term Debt, Gross             $ 1,000,000 $ 1,000,000      
Senior Notes [Member] | The 4.750% Senior NotesDue December 2027 [Member] | Prior to December 1, 2022 [Member]                      
Debt Instrument, Redemption Price, Percentage     100.00%                
Senior Notes [Member] | The 4.750% Senior NotesDue December 2027 [Member] | In 2022 [Member]                      
Debt Instrument, Redemption Price, Percentage     102.375%                
Senior Notes [Member] | The 4.750% Senior NotesDue December 2027 [Member] | In 2024 [Member]                      
Debt Instrument, Redemption Price, Percentage     100.00%                
Senior Notes [Member] | Senior Notes 6.000% Due 2026 [Member]                      
Debt Instrument, Face Amount       $ 700,000              
Debt Instrument, Interest Rate, Stated Percentage       6.00%     6.00% 6.00%      
Debt Issuance Costs, Gross       $ 11,300              
Debt Instrument, Conditional Repurchase Price Percent of Principal       101.00%              
Long-term Debt, Gross             $ 700,000 $ 700,000      
Senior Notes [Member] | Senior Notes 6.000% Due 2026 [Member] | In 2024 [Member]                      
Debt Instrument, Redemption Price, Percentage       100.00%              
Senior Notes [Member] | Senior Notes 6.000% Due 2026 [Member] | Prior to August 15, 2021 [Member]                      
Debt Instrument, Redemption Price, Percentage       100.00%              
Senior Notes [Member] | Senior Notes 6.000% Due 2026 [Member] | In 2021 [Member]                      
Debt Instrument, Redemption Price, Percentage       103.00%              
Senior Notes [Member] | Senior Notes 6.375% Due 2026 [Member]                      
Debt Instrument, Face Amount         $ 750,000            
Debt Instrument, Interest Rate, Stated Percentage         6.375%   6.375% 6.375%      
Debt Issuance Costs, Gross         $ 13,000            
Debt Instrument, Conditional Repurchase Price Percent of Principal         101.00%            
Long-term Debt, Gross             $ 750,000 $ 750,000      
Senior Notes [Member] | Senior Notes 6.375% Due 2026 [Member] | In 2024 [Member]                      
Debt Instrument, Redemption Price, Percentage             100.00%        
Senior Notes [Member] | Senior Notes 6.375% Due 2026 [Member] | In 2021 [Member]                      
Debt Instrument, Redemption Price, Percentage             103.188%        
Senior Notes [Member] | Senior Notes 6.375% Due 2026 [Member] | Prior to April 1, 2021 [Member]                      
Debt Instrument, Redemption Price, Percentage         100.00%            
Senior Notes [Member] | Senior Notes 6.875% Due 2023 [Member]                      
Debt Instrument, Interest Rate, Stated Percentage     6.875%                
Debt Instrument, Redemption Price, Percentage     103.438%                
Long-term Debt, Gross     $ 57,700                
Senior Secured Notes [Member]                      
Debt Instrument Covenant Terms, Minimum Required Coverage Ratio             2.0        
Revolving Credit Facility [Member]                      
Line of Credit Facility, Remaining Borrowing Capacity             $ 1,021,100        
Line of Credit Facility Covenant Terms, Maximum Secured Leverage Ratio Allowed             4.25        
Line of Credit Facility Covenant Terms, Minimum Consolidated Interest Coverage Ratio Required             1.75        
Revolving Credit Facility [Member] | Amended Credit Facility [Member]                      
Line of Credit Facility, Additional Available Borrowing Capacity             $ 550,000        
Revolving Credit Facility [Member] | Line of Credit [Member]                      
Debt Instrument, Covenant, Minimum Level of Liquidity   $ 250,000                  
Debt Instrument, Covenant, Total Net Leverage Ratio   6.00                  
Long-term Line of Credit, Total             0 $ 235,000      
Revolving Credit Facility [Member] | Bank Credit Facility [Member]                      
Long-term Line of Credit, Total             0        
Letter of Credit [Member] | Line of Credit [Member]                      
Long-term Line of Credit, Total             $ 12,600        
Revolving Credit Facility, Swing Loan and Term Loan A [Member] | Base Rate [Member] | Minimum [Member]                      
Debt Instrument, Basis Spread on Variable Rate             0.75%        
Revolving Credit Facility, Swing Loan and Term Loan A [Member] | Base Rate [Member] | Maximum [Member]                      
Debt Instrument, Basis Spread on Variable Rate             1.75%        
Revolving Credit Facility, Swing Loan and Term Loan A [Member] | Eurodollar [Member] | Minimum [Member]                      
Debt Instrument, Basis Spread on Variable Rate             1.75%        
Revolving Credit Facility, Swing Loan and Term Loan A [Member] | Eurodollar [Member] | Maximum [Member]                      
Debt Instrument, Basis Spread on Variable Rate             2.75%        
Refinancing Term B Loans [Member] | Base Rate [Member] | Minimum [Member]                      
Debt Instrument, Basis Spread on Variable Rate             1.25%        
Refinancing Term B Loans [Member] | Base Rate [Member] | Maximum [Member]                      
Debt Instrument, Basis Spread on Variable Rate             1.50%        
Refinancing Term B Loans [Member] | Eurodollar [Member] | Minimum [Member]                      
Debt Instrument, Basis Spread on Variable Rate             2.25%        
Refinancing Term B Loans [Member] | Eurodollar [Member] | Maximum [Member]                      
Debt Instrument, Basis Spread on Variable Rate             2.50%        
Bank Credit Facility [Member] | Eurodollar [Member]                      
Debt Instrument, Basis Spread on Variable Rate             1.00%        
Bank Credit Facility [Member] | Fed Funds Effective Rate Overnight Index Swap Rate [Member]                      
Debt Instrument, Basis Spread on Variable Rate             0.50%