XML 62 R49.htm IDEA: XBRL DOCUMENT v3.21.2
Note 9 - Segment Information - Reconciliation of Total Reportable Segment Adjusted EBITDAR to Operating Income (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Corporate expense $ 28,264 $ 19,605 $ 86,295 $ 58,526
Adjusted EBITDAR 340,697 238,843 1,018,689 399,398
Deferred rent 207 217 621 666
Master lease rent expense 26,306 25,914 78,396 75,992
Depreciation and amortization 67,586 69,320 199,332 205,498
Share-based compensation expense 9,783 (858) 28,307 10,026
Project development, preopening and writedowns 10,646 2,249 13,515 9,582
Non-cash impairment of assets 0 0 0 171,100
Other operating items, net 3,023 14,928 15,295 23,570
Total other operating costs and expenses 117,551 111,770 335,466 496,434
Operating income (loss) 223,146 127,073 683,223 (97,036)
Las Vegas Locals [Member]        
Total Reportable Segment Adjusted EBITDAR 125,360 78,900 349,572 128,520
Downtown Las Vegas [Member]        
Total Reportable Segment Adjusted EBITDAR 13,222 (1,511) 31,083 1,225
Midwest and South [Member]        
Total Reportable Segment Adjusted EBITDAR 222,058 182,502 700,199 320,986
Corporate Segment [Member]        
Corporate expense $ (19,943) $ (21,048) $ (62,165) $ (51,333)