XML 44 R28.htm IDEA: XBRL DOCUMENT v3.22.4
Note 4 - Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Schedule of Intangible Assets and Goodwill [Table Text Block]
  

December 31, 2022

  Weighted          
  

Useful Life

 

Gross

     

Accumulated

 

Effect of Foreign

    
  

Remaining (in

 

Carrying

 

Accumulated

 

Impairment

 

Currency

 

Intangible

(In thousands)

 

years)

 

Value

 

Amortization

 

Losses

 

Exchange

 

Assets, Net

Amortizing intangibles

                        

Customer relationships

 0.6 $63,050 $(62,070) $ $ $980

Host agreements

 10.4 58,000 (17,722)   40,278

Development agreement

 6.6 21,373 (1,145)   20,228

Developed technology

 9.8 36,445 (600)  53 35,898

B2B relationships

 7.0 28,000 (652)  12 27,360

B2C relationships

 11.8 13,000 (181)   12,819
      219,868 (82,370)  65 137,563
                         

Indefinite lived intangible assets

                        

Trademarks

 

Indefinite

 204,000  (36,375)  167,625

Gaming license rights

 

Indefinite

 1,378,081 (33,960) (222,174)  1,121,947
      1,582,081 (33,960) (258,549)  1,289,572

Balances, December 31, 2022

     $1,801,949 $(116,330) $(258,549) $65 $1,427,135
  

December 31, 2021

  

Weighted

 

Gross

     

Accumulated

    
  

Useful Life

 

Carrying

 

Accumulated

 

Impairment

 

Intangible

(In thousands)

 

Remaining (in years)

 

Value

 

Amortization

 

Losses

 

Assets, Net

Amortizing intangibles

                   

Customer relationships

 1.5 $68,100 $(63,798) $ $4,302

Host agreements

 11.4 58,000 (13,856)  44,144

Development agreement

  21,373   21,373
     147,473 (77,654)  69,819
                    

Indefinite lived intangible assets

                   

Trademarks

 

Indefinite

 204,000  (27,200) 176,800

Gaming license rights

 

Indefinite

 1,377,935 (33,960) (222,174) 1,121,801
     1,581,935 (33,960) (249,374) 1,298,601

Balances, December 31, 2021

    $1,729,408 $(111,614) $(249,374) $1,368,420
Schedule of Changes in Intangible Assets [Table Text Block]

(In thousands)

 

Customer Relationships

 

Host Agreements

 

Development Agreement

 

Developed Technology

 

B2B Relationships

 

B2C Relationships

 

Trademarks

 

Gaming License Rights

 

Intangible Assets, Net

Balance, January 1, 2020

 $28,502 $51,878 $21,373 $ $ $ $202,387 $1,162,751 $1,466,891

Impairments

       (20,500) (42,200) (62,700)

Amortization

 (15,464) (3,867)       (19,331)

Other (1)

       (2,687)  (2,687)

Balance, December 31, 2020

 13,038 48,011 21,373    179,200 1,120,551 1,382,173

Additions

        1,250 1,250

Impairments

       (2,400)  (2,400)

Amortization

 (8,736) (3,867)       (12,603)

Balance, December 31, 2021

 4,302 44,144 21,373    176,800 1,121,801 1,368,420

Additions

    36,445 28,000 13,000  146 77,591

Impairments

       (9,175)  (9,175)

Amortization

 (3,322) (3,866) (1,145) (600) (652) (181)   (9,766)

Effect of foreign currency exchange

    53 12    65

Balance, December 31, 2022

 $980 $40,278 $20,228 $35,898 $27,360 $12,819 $167,625 $1,121,947 $1,427,135
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]

(In thousands)

 

Customer Relationships

 

Host Agreements

 

Development Agreement

 

Developed Technology

 

B2B Relationships

 

B2C Relationships

 

Total

For the year ending December 31,

                            

2023

 $940 $3,867 $3,053 $3,689 $3,914 $1,083 $16,546

2024

 40 3,867 3,053 3,689 3,914 1,083 15,646

2025

  3,867 3,053 3,689 3,914 1,083 15,606

2026

  3,867 3,053 3,689 3,914 1,083 15,606

2027

  3,867 3,053 3,689 3,914 1,083 15,606

Thereafter

  20,943 4,963 17,453 7,790 7,404 58,553

Total future amortization

 $980 $40,278 $20,228 $35,898 $27,360 $12,819 $137,563