XML 50 R30.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 4 - Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of Intangible Assets and Goodwill [Table Text Block]
  

December 31, 2023

 
  

Weighted

                     
  

Useful Life

  

Gross

      

Accumulated

  

Effect of Foreign

     
  

Remaining

  

Carrying

  

Accumulated

  

Impairment

  

Currency

  

Intangible

 

(In thousands)

 

(in years)

  

Value

  

Amortization

  

Losses

  

Exchange

  

Assets, Net

 

Amortizing intangibles

                        

Customer relationships

  0.1  $35,050  $(35,010) $  $  $40 

Host agreements

  9.4   58,000   (21,589)        36,411 

Development agreement

  5.6   21,373   (4,198)        17,175 

Developed technology

  8.5   39,981   (4,482)     225   35,724 

B2B relationships

  6.0   28,000   (4,566)     52   23,486 

B2C relationships

  10.8   13,000   (1,264)        11,736 
       195,404   (71,109)     277   124,572 

Indefinite lived intangible assets

                        

Trademarks

  

Indefinite

   199,900      (32,275)     167,625 

Gaming license rights

  

Indefinite

   1,378,081   (33,960)  (243,474)     1,100,647 
       1,577,981   (33,960)  (275,749)     1,268,272 

Balances, December 31, 2023

     $1,773,385  $(105,069) $(275,749) $277  $1,392,844 
  

December 31, 2022

 
  

Weighted

                     
  

Useful Life

  

Gross

      

Accumulated

  

Effect of Foreign

     
  

Remaining

  

Carrying

  

Accumulated

  

Impairment

  

Currency

  

Intangible

 

(In thousands)

 

(in years)

  

Value

  

Amortization

  

Losses

  

Exchange

  

Assets, Net

 

Amortizing intangibles

                        

Customer relationships

  0.6  $63,050  $(62,070) $  $  $980 

Host agreements

  10.4   58,000   (17,722)        40,278 

Development agreement

  6.6   21,373   (1,145)        20,228 

Developed technology

  9.8   36,445   (600)     53   35,898 

B2B relationships

  7.0   28,000   (652)     12   27,360 

B2C relationships

  11.8   13,000   (181)        12,819 
       219,868   (82,370)     65   137,563 

Indefinite lived intangible assets

                        

Trademarks

  

Indefinite

   204,000      (36,375)     167,625 

Gaming license rights

  

Indefinite

   1,378,081   (33,960)  (222,174)     1,121,947 
       1,582,081   (33,960)  (258,549)     1,289,572 

Balances, December 31, 2022

     $1,801,949  $(116,330) $(258,549) $65  $1,427,135 
Schedule of Changes in Intangible Assets [Table Text Block]

(In thousands)

 

Customer Relationships

  

Host Agreements

  

Development Agreement

  

Developed Technology

  

B2B Relationships

  

B2C Relationships

  

Trademarks

  

Gaming License Rights

  

Intangible Assets, Net

 

Balance, January 1, 2021

 $13,038  $48,011  $21,373  $  $  $  $179,200  $1,120,551  $1,382,173 

Additions

                       1,250   1,250 

Impairments

                    (2,400)     (2,400)

Amortization

  (8,736)  (3,867)                    (12,603)

Balance, December 31, 2021

  4,302   44,144   21,373            176,800   1,121,801   1,368,420 

Additions

           36,445   28,000   13,000      146   77,591 

Impairments

                    (9,175)     (9,175)

Amortization

  (3,322)  (3,866)  (1,145)  (600)  (652)  (181)        (9,766)

Effect of foreign currency exchange

           53   12            65 

Balance, December 31, 2022

  980   40,278   20,228   35,898   27,360   12,819   167,625   1,121,947   1,427,135 

Additions

           3,536               3,536 

Impairments

                       (21,300)  (21,300)

Amortization

  (940)  (3,867)  (3,053)  (3,882)  (3,914)  (1,083)        (16,739)

Effect of foreign currency exchange

           172   40            212 

Balance, December 31, 2023

 $40  $36,411  $17,175  $35,724  $23,486  $11,736  $167,625  $1,100,647  $1,392,844 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]

(In thousands)

 

Customer Relationships

  

Host Agreements

  

Development Agreement

  

Developed Technology

  

B2B Relationships

  

B2C Relationships

  

Total

 

For the year ending December 31,

                            

2024

 $40  $3,867  $3,053  $4,555  $3,966  $1,083  $16,564 

2025

     3,867   3,053   4,409   3,914   1,083   16,326 

2026

     3,867   3,053   4,409   3,914   1,083   16,326 

2027

     3,867   3,053   4,408   3,914   1,083   16,325 

2028

     3,867   3,053   4,143   3,914   1,083   16,060 

Thereafter

     17,076   1,910   13,800   3,864   6,321   42,971 

Total future amortization

 $40  $36,411  $17,175  $35,724  $23,486  $11,736  $124,572