XML 66 R54.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Note 9 - Segment Information - Reconciliation of Total Reportable Segment Adjusted EBITDAR to Operating Income (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Corporate expense $ 29,385 $ 28,655
Adjusted EBITDAR 330,486 367,146
Deferred rent 161 177
Master lease rent expense 27,235 26,828
Depreciation and amortization 62,913 61,560
Share-based compensation expense 6,860 7,819
Project Development, Preopening and Writedowns Expense 3,021 (18,874)
Non-cash impairment of assets 10,500 4,537
Other operating items, net 411 220
Total other operating costs and expenses 111,101 82,267
Operating income 219,385 284,879
Interest income (446) (18,145)
Interest expense, net of amounts capitalized 42,309 43,866
Other, net 50 104
Total other expense, net 41,913 25,825
Income before income taxes 177,472 259,054
Income tax provision (40,999) (59,323)
Net income 136,473 199,731
Las Vegas Locals [Member]    
Total Reportable Segment Adjusted EBITDAR 110,438 126,160
Downtown Las Vegas [Member]    
Total Reportable Segment Adjusted EBITDAR 17,815 22,367
Midwest and South [Member]    
Total Reportable Segment Adjusted EBITDAR 180,994 198,684
Online [Member]    
Total Reportable Segment Adjusted EBITDAR 20,476 20,623
Managed and Other [Member]    
Total Reportable Segment Adjusted EBITDAR 24,781 21,551
Corporate Segment [Member]    
Corporate expense $ (24,018) $ (22,239)