XML 23 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Total Revenue $ 3,930,194 $ 3,738,492 $ 3,555,377
Operating costs and expenses      
Selling, general and administrative 427,226 389,891 373,964
Master lease rent expense 111,406 108,398 106,616
Maintenance and utilities 148,366 151,014 143,527
Depreciation and amortization 276,639 256,780 258,179
Corporate expense 113,934 115,963 117,007
Project development, preopening and writedowns 28,572 (8,935) (18,936)
Asset Impairment Charges 10,500 107,837 40,775
Other operating items, net 5,385 (4,207) (12,183)
Total operating costs and expenses 3,002,417 2,836,661 2,574,153
Operating income 927,777 901,831 981,224
Other expense (income)      
Interest income (1,625) (23,886) (21,530)
Interest expense, net of amounts capitalized 177,409 171,247 151,249
Loss on early extinguishments and modifications of debt 0 0 19,815
Other, net (10) 1,563 2,884
Total other expense, net 175,774 148,924 152,418
Income before income taxes 752,003 752,907 828,806
Income tax provision (174,051) (132,884) (189,429)
Net income $ 577,952 $ 620,023 $ 639,377
Basic net income per common share (in dollars per share) $ 6.19 $ 6.12 $ 5.87
Weighted average basic shares outstanding (in shares) 93,314 101,325 108,885
Diluted net income per common share (in dollars per share) $ 6.19 $ 6.12 $ 5.87
Weighted average diluted shares outstanding (in shares) 93,349 101,373 109,004
Casino [Member]      
Total Revenue $ 2,583,926 $ 2,613,288 $ 2,674,730
Operating costs and expenses      
Cost of revenue 999,753 1,000,240 1,005,830
Food and Beverage [Member]      
Total Revenue 303,522 288,417 275,979
Operating costs and expenses      
Cost of revenue 253,940 240,879 231,447
Occupancy [Member]      
Total Revenue 204,608 199,117 189,071
Operating costs and expenses      
Cost of revenue 77,591 73,490 68,383
Online [Member]      
Total Revenue 606,233 422,211 253,898
Operating costs and expenses      
Cost of revenue 497,783 358,988 213,918
Management Service [Member]      
Total Revenue 88,407 76,921 26,905
Product and Service, Other [Member]      
Total Revenue 143,498 138,538 134,794
Operating costs and expenses      
Cost of revenue $ 51,322 $ 46,323 $ 45,626