XML 118 R99.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 14 - Segment Information - Reconciliation of Total Reportable EBITDAR Revenue By Segment (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Revenues $ 3,930,194 $ 3,738,492 $ 3,555,377
Other segment expenses (1) [1] 2,448,983 2,253,526 2,076,144
Corporate expense 113,934 115,963 117,007
Adjusted EBITDAR 1,390,593 1,394,791 1,390,509
Las Vegas Locals [Member]      
Revenues 894,508 928,118 930,730
Other segment expenses (1) [1] 466,085 457,147 449,087
Corporate expense 0 0 0
Adjusted EBITDAR 428,423 470,971 481,643
Downtown Las Vegas [Member]      
Revenues 230,091 222,407 215,332
Other segment expenses (1) [1] 146,766 136,900 129,283
Corporate expense 0 0 0
Adjusted EBITDAR 83,325 85,507 86,049
Midwest and South [Member]      
Revenues 2,063,415 2,041,945 2,076,066
Other segment expenses (1) [1] 1,297,709 1,260,272 1,245,284
Corporate expense 0 0 0
Adjusted EBITDAR 765,706 781,673 830,782
Online [Member]      
Revenues 606,233 422,211 253,898
Other segment expenses (1) [1] 498,629 359,874 214,120
Corporate expense 0 0 0
Adjusted EBITDAR 107,604 62,337 39,778
Managed and Other [Member]      
Revenues 135,947 123,811 79,351
Other segment expenses (1) [1] 39,794 39,333 38,370
Corporate expense 0 0 0
Adjusted EBITDAR 96,153 84,478 40,981
Corporate Segment [Member]      
Corporate expense $ 90,618 $ 90,175 $ 88,724
[1] Other segment expenses include gaming taxes, payroll and payroll related costs, advertising, property insurance, property taxes, professional fees, utilities, and various other expenses related to our casino, hotel and online operations.