XML 69 R57.htm IDEA: XBRL DOCUMENT v3.25.3
Note 9 - Segment Information - Reconciliation of Total Reportable EBITDAR Revenue By Segment (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenues $ 1,004,361 $ 961,246 [1] $ 3,029,924 [1] $ 2,889,279 [1]
Other segment expenses [2] 658,819 602,920 1,941,338 1,809,526
Corporate expense 30,622 27,614 95,938 88,254
Adjusted EBITDAR 321,765 336,632 1,017,144 1,011,309
Segment Reporting, Reconciling Item, Excluding Corporate Nonsegment [Member]        
Revenues 35,846 32,373 [1] 109,691 [1] 99,882 [1]
Other segment expenses [2] 9,577 9,844 30,140 29,432
Adjusted EBITDAR 26,269 22,529 79,551 70,450
Segment Reporting, Reconciling Item, Corporate Nonsegment [Member]        
Corporate expense 23,777 21,694 71,442 68,444
Las Vegas Locals [Member] | Operating Segments [Member]        
Revenues 210,842 211,861 [1] 662,732 [1] 662,537 [1]
Other segment expenses [2] 118,714 115,447 351,343 346,432
Adjusted EBITDAR 92,128 96,414 311,389 316,105
Downtown Las Vegas [Member] | Operating Segments [Member]        
Revenues 53,224 53,300 [1] 165,764 [1] 164,532 [1]
Other segment expenses [2] 37,106 36,789 109,318 108,188
Adjusted EBITDAR 16,118 16,511 56,446 56,344
Midwest and South [Member] | Operating Segments [Member]        
Revenues 538,852 522,400 [1] 1,583,516 [1] 1,544,916 [1]
Other segment expenses [2] 337,249 325,533 997,290 971,600
Adjusted EBITDAR 201,603 196,867 586,226 573,316
Online [Member] | Operating Segments [Member]        
Revenues 165,597 141,312 [1] 508,221 [1] 417,412 [1]
Other segment expenses [2] 156,173 115,307 453,247 353,874
Adjusted EBITDAR $ 9,424 $ 26,005 $ 54,974 $ 63,538
[1] Revenues for the three and nine months ended September 30, 2024 have been recast to reflect the change made during the third quarter of 2025 to separate online reimbursements revenue from online revenue. Additionally, revenues for the first and second quarters of 2025 have been recast to reflect the separation of online reimbursements revenue from online revenue included in the nine months ended September 30, 2025.
[2] Other segment expenses include gaming taxes, payroll and payroll related costs, advertising, property insurance, property taxes, professional fees, utilities, and various other expenses related to our casino, hotel and online operations.