XML 95 R76.htm IDEA: XBRL DOCUMENT v3.24.3
Basic and Diluted Net Income per Share - Schedule of Calculation of Basic and Diluted Net Income per Share (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Earnings Per Share Basic and Diluted [Line Items]                
Net income $ 72.2 $ 54.5 $ 28.5 $ 46.5 $ 36.8 $ 20.4 $ 155.2 $ 103.7
Less: Net income attributable to noncontrolling interests (18.4)     (13.9)     (41.6) (31.2)
Adjustment to net income attributable to common stockholders (0.4)     0.0     (1.1) 0.0
Net income attributable to common stockholders - basic 53.4     32.6     112.5 72.5
Reallocation of net income from noncontrolling interests to common stockholders due to effect of dilutive securities 14.2     0.2     32.1 0.5
Net income attributable to common stockholders - diluted $ 67.6     $ 32.8     $ 144.6 $ 73.0
Net income per share - Diluted:                
Common stock, shares subscribed but unissued (in shares) 1,253,470     288,731     1,253,470 288,731
Class A common stock                
Earnings Per Share Basic and Diluted [Line Items]                
Net income attributable to common stockholders - basic $ 52.1     $ 31.6     $ 109.7 $ 70.0
Reallocation of net income from noncontrolling interests to common stockholders due to effect of dilutive securities 14.2     0.2     32.2 0.5
Net income attributable to common stockholders - diluted $ 66.3     $ 31.8     $ 141.9 $ 70.5
Denominator:                
Weighted average shares of common stock outstanding, basic (in shares) 66,791,329     56,537,008     65,230,377 56,233,959
Weighted average shares of common stock outstanding, diluted (in shares) 89,356,938     57,673,083     89,514,680 57,697,393
Net income per share - Basic:                
Net income per share - basic (in dollars per share) $ 0.78     $ 0.56     $ 1.68 $ 1.24
Net income per share - Diluted:                
Net income per share - diluted (in dollars per share) $ 0.74     $ 0.55     $ 1.59 $ 1.22
Class A common stock | LLC Interests                
Denominator:                
Effect of dilutive securities (in shares) 21,216,195     0     22,953,032 0
Class A common stock | RSUs                
Denominator:                
Effect of dilutive securities (in shares) 1,349,414     873,107     1,331,271 1,200,466
Class A common stock | Contingent shares                
Denominator:                
Effect of dilutive securities (in shares) 0     262,968     0 262,968
Class C common stock                
Earnings Per Share Basic and Diluted [Line Items]                
Net income attributable to common stockholders - basic $ 1.3     $ 1.0     $ 2.8 $ 2.5
Reallocation of net income from noncontrolling interests to common stockholders due to effect of dilutive securities 0.0     0.0     (0.1) 0.0
Net income attributable to common stockholders - diluted $ 1.3     $ 1.0     $ 2.7 $ 2.5
Denominator:                
Weighted average shares of common stock outstanding, basic (in shares) 1,659,314     1,759,273     1,681,264 2,019,063
Weighted average shares of common stock outstanding, diluted (in shares) 1,659,314     1,759,273     1,681,264 2,019,063
Net income per share - Basic:                
Net income per share - basic (in dollars per share) $ 0.78     $ 0.56     $ 1.68 $ 1.24
Net income per share - Diluted:                
Net income per share - diluted (in dollars per share) $ 0.74     $ 0.55     $ 1.59 $ 1.22