XML 49 R29.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Basic and Diluted Net Income per Share | 12 Months Ended
--- | ---
Dec. 31, 2024
Earnings Per Share [Abstract] |
Basic and Diluted Net Income per Share | Basic and Diluted Net Income per Share Basic net income per share has been computed by dividing net income attributable to common shareholders by the weighted average number of shares of common stock outstanding for the same period. Shares issued during the period and shares reacquired during the period are weighted for the portion of the period in which the shares were outstanding. Diluted net income per share has been computed in a manner consistent with that of basic net income per share while giving effect to all shares of potentially dilutive common stock that were outstanding during the period. The following table presents the calculation of basic and diluted net income per share under the two-class method.
| Year Ended December 31,
| 2024 |  | 2023 |  | 2022
Net income | $ | 294.5 |  |  | $ | 122.9 |  |  | $ | 86.7 |
Less: Net income attributable to noncontrolling interests | (64.9) |  |  | (36.7) |  |  | (11.6) |
Adjustment to net income attributable to common stockholders | (2.4) |  |  | — |  |  | — |
Net income attributable to common stockholders - basic | 227.2 |  |  | 86.2 |  |  | 75.1 |
Reallocation of net income from noncontrolling interests to common stockholders due to effect of dilutive securities | 50.3 |  |  | 0.7 |  |  | 11.6 |
Net income attributable to common stockholders - diluted | $ | 277.5 |  |  | $ | 86.9 |  |  | $ | 86.7 |
Numerator - allocation of net income attributable to common stockholders: |  |  |  |  |
Net income allocated to Class A common stock - basic | $ | 221.6 |  |  | $ | 83.4 |  |  | $ | 69.9 |
Reallocation of net income from noncontrolling interests to common stockholders due to effect of dilutive securities | 50.8 |  |  | 0.7 |  |  | 12.7 |
Net income allocated to Class A common stock - diluted | $ | 272.4 |  |  | $ | 84.1 |  |  | $ | 82.6 |
Net income allocated to Class C common stock - basic | $ | 5.6 |  |  | $ | 2.8 |  |  | $ | 5.2 |
Reallocation of net income from noncontrolling interests to common stockholders due to effect of dilutive securities | (0.5) |  |  | — |  |  | (1.1) |
Net income allocated to Class C common stock - diluted | $ | 5.1 |  |  | $ | 2.8 |  |  | $ | 4.1 |
Denominator: |  |  |  |  |
Weighted average shares of Class A common stock outstanding - basic (a) | 66,009,448 |  |  | 57,738,871 |  |  | 52,303,968 |
Effect of dilutive securities: |  |  |  |  |
LLC Interests (b) | 22,160,725 |  |  | — |  |  | 26,002,825 |
RSUs | 1,684,179 |  |  | 1,112,793 |  |  | 596,944 |
Contingent shares | — |  |  | 196,686 |  |  | — |
Weighted average shares of Class A common stock outstanding - diluted | 89,854,352 |  |  | 59,048,350 |  |  | 78,903,737 |
Weighted average shares of Class C common stock outstanding - basic and diluted | 1,668,826 |  |  | 1,942,054 |  |  | 3,864,579 |
Net income per share - Basic: |  |  |  |  |
Class A common stock | $ | 3.36 |  |  | $ | 1.45 |  |  | $ | 1.34 |
Class C common stock | $ | 3.36 |  |  | $ | 1.45 |  |  | $ | 1.34 |
Net income per share - Diluted: |  |  |  |  |
Class A common stock | $ | 3.03 |  |  | $ | 1.43 |  |  | $ | 1.05 |
Class C common stock | $ | 3.03 |  |  | $ | 1.43 |  |  | $ | 1.05 |
(a) For the years ended December 31, 2023 and 2022, included 3,741,398 and 78,285 shares that had been committed but not issued as of December 31, 2023 and 2022, respectively. Committed but not issued shares as of December 31, 2023 primarily relate to the acquisition of Finaro. (b) For the year ended December 31, 2023, 24,256,531 LLC Interests were excluded from the calculation of diluted net income per share as the effect would be anti-dilutive. Diluted EPS was computed using the treasury stock method for RSUs and the if-converted method for convertible instruments. For the years ended December 31, 2024, 2023, and 2022, the Company has excluded from the calculation of diluted net income per share the effect of the following: •the conversion of the 2025 Convertible Notes and 2027 Convertible Notes, as the weighted average sales price of the Company’s Class A common stock during each year was less than the conversion price, per the terms of each respective agreement, and •shares of the Company’s Class A common stock to be issued in connection with certain earnouts, for the period prior to the issuance of such shares.

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/260/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-3 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration