XML 73 R53.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Basic and Diluted Net Income per Share (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Earnings Per Share [Abstract] |
Schedule of Calculation of Basic and Diluted Net Income per Share |
| Year Ended December 31,
| 2024 |  | 2023 |  | 2022
Net income | $ | 294.5 |  |  | $ | 122.9 |  |  | $ | 86.7 |
Less: Net income attributable to noncontrolling interests | (64.9) |  |  | (36.7) |  |  | (11.6) |
Adjustment to net income attributable to common stockholders | (2.4) |  |  | — |  |  | — |
Net income attributable to common stockholders - basic | 227.2 |  |  | 86.2 |  |  | 75.1 |
Reallocation of net income from noncontrolling interests to common stockholders due to effect of dilutive securities | 50.3 |  |  | 0.7 |  |  | 11.6 |
Net income attributable to common stockholders - diluted | $ | 277.5 |  |  | $ | 86.9 |  |  | $ | 86.7 |
Numerator - allocation of net income attributable to common stockholders: |  |  |  |  |
Net income allocated to Class A common stock - basic | $ | 221.6 |  |  | $ | 83.4 |  |  | $ | 69.9 |
Reallocation of net income from noncontrolling interests to common stockholders due to effect of dilutive securities | 50.8 |  |  | 0.7 |  |  | 12.7 |
Net income allocated to Class A common stock - diluted | $ | 272.4 |  |  | $ | 84.1 |  |  | $ | 82.6 |
Net income allocated to Class C common stock - basic | $ | 5.6 |  |  | $ | 2.8 |  |  | $ | 5.2 |
Reallocation of net income from noncontrolling interests to common stockholders due to effect of dilutive securities | (0.5) |  |  | — |  |  | (1.1) |
Net income allocated to Class C common stock - diluted | $ | 5.1 |  |  | $ | 2.8 |  |  | $ | 4.1 |
Denominator: |  |  |  |  |
Weighted average shares of Class A common stock outstanding - basic (a) | 66,009,448 |  |  | 57,738,871 |  |  | 52,303,968 |
Effect of dilutive securities: |  |  |  |  |
LLC Interests (b) | 22,160,725 |  |  | — |  |  | 26,002,825 |
RSUs | 1,684,179 |  |  | 1,112,793 |  |  | 596,944 |
Contingent shares | — |  |  | 196,686 |  |  | — |
Weighted average shares of Class A common stock outstanding - diluted | 89,854,352 |  |  | 59,048,350 |  |  | 78,903,737 |
Weighted average shares of Class C common stock outstanding - basic and diluted | 1,668,826 |  |  | 1,942,054 |  |  | 3,864,579 |
Net income per share - Basic: |  |  |  |  |
Class A common stock | $ | 3.36 |  |  | $ | 1.45 |  |  | $ | 1.34 |
Class C common stock | $ | 3.36 |  |  | $ | 1.45 |  |  | $ | 1.34 |
Net income per share - Diluted: |  |  |  |  |
Class A common stock | $ | 3.03 |  |  | $ | 1.43 |  |  | $ | 1.05 |
Class C common stock | $ | 3.03 |  |  | $ | 1.43 |  |  | $ | 1.05 |
(a) For the years ended December 31, 2023 and 2022, included 3,741,398 and 78,285 shares that had been committed but not issued as of December 31, 2023 and 2022, respectively. Committed but not issued shares as of December 31, 2023 primarily relate to the acquisition of Finaro. (b) For the year ended December 31, 2023, 24,256,531 LLC Interests were excluded from the calculation of diluted net income per share as the effect would be anti-dilutive.

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration