XML 49 R29.htm IDEA: XBRL DOCUMENT v3.25.0.1
Basic and Diluted Net Income per Share
 12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Basic and Diluted Net Income per Share Basic and Diluted Net Income per Share
Basic net income per share has been computed by dividing net income attributable to common shareholders by the weighted average number of shares of common stock outstanding for the same period. Shares issued during the period and shares reacquired during the period are weighted for the portion of the period in which the shares were outstanding. Diluted net income per share has been computed in a manner consistent with that of basic net income per share while giving effect to all shares of potentially dilutive common stock that were outstanding during the period. The following table presents the calculation of basic and diluted net income per share under the two-class method.
Year Ended December 31,
202420232022
Net income$294.5 $122.9 $86.7 
Less: Net income attributable to noncontrolling interests(64.9)(36.7)(11.6)
Adjustment to net income attributable to common stockholders(2.4)— — 
Net income attributable to common stockholders - basic227.2 86.2 75.1 
Reallocation of net income from noncontrolling interests to common stockholders due to effect of dilutive securities50.3 0.7 11.6 
Net income attributable to common stockholders - diluted$277.5 $86.9 $86.7 
Numerator - allocation of net income attributable to common stockholders:
Net income allocated to Class A common stock - basic$221.6 $83.4 $69.9 
Reallocation of net income from noncontrolling interests to common stockholders due to effect of dilutive securities50.8 0.7 12.7 
Net income allocated to Class A common stock - diluted$272.4 $84.1 $82.6 
Net income allocated to Class C common stock - basic$5.6 $2.8 $5.2 
Reallocation of net income from noncontrolling interests to common stockholders due to effect of dilutive securities(0.5)— (1.1)
Net income allocated to Class C common stock - diluted$5.1 $2.8 $4.1 
Denominator:
Weighted average shares of Class A common stock outstanding - basic (a)66,009,448 57,738,871 52,303,968 
Effect of dilutive securities:
LLC Interests (b)22,160,725 — 26,002,825 
RSUs1,684,179 1,112,793 596,944 
Contingent shares— 196,686 — 
Weighted average shares of Class A common stock outstanding - diluted89,854,352 59,048,350 78,903,737 
Weighted average shares of Class C common stock outstanding - basic and diluted1,668,826 1,942,054 3,864,579 
Net income per share - Basic:
Class A common stock$3.36 $1.45 $1.34 
Class C common stock$3.36 $1.45 $1.34 
Net income per share - Diluted:
Class A common stock$3.03 $1.43 $1.05 
Class C common stock$3.03 $1.43 $1.05 
(a) For the years ended December 31, 2023 and 2022, included 3,741,398 and 78,285 shares that had been committed but not issued as of December 31, 2023 and 2022, respectively. Committed but not issued shares as of December 31, 2023 primarily relate to the acquisition of Finaro.
(b) For the year ended December 31, 2023, 24,256,531 LLC Interests were excluded from the calculation of diluted net income per share as the effect would be anti-dilutive.
Diluted EPS was computed using the treasury stock method for RSUs and the if-converted method for convertible instruments.
For the years ended December 31, 2024, 2023, and 2022, the Company has excluded from the calculation of diluted net income per share the effect of the following:
•the conversion of the 2025 Convertible Notes and 2027 Convertible Notes, as the weighted average sales price of the Company’s Class A common stock during each year was less than the conversion price, per the terms of each respective agreement, and
•shares of the Company’s Class A common stock to be issued in connection with certain earnouts, for the period prior to the issuance of such shares.