XML 72 R57.htm IDEA: XBRL DOCUMENT v3.20.4
Revision to Previously Reported Financial Information - Income Statement (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Sales $ 985,300 $ 924,300 $ 925,000 $ 893,500 $ 1,068,200 $ 995,700 $ 990,000 $ 885,800 $ 3,728,134 $ 3,939,697 $ 3,835,699
Cost of Goods and Services Sold                 (2,611,365) (2,650,354) (2,644,830)
Gross profit 295,400 285,200 269,700 266,500 349,500 332,900 317,900 289,000 1,116,769 1,289,343 1,190,869
Selling, General and Administrative Expense                 (878,245) (913,203) (966,584)
Segment operating income (loss)                 250,277 386,623 227,701
Earnings before income taxes 61,300 72,300 16,700 36,500 90,900 84,400 77,400 69,700 186,812 322,433 156,437
Income Tax Expense (Benefit)                 (60,031) (75,493) (46,550)
Net earnings                 126,781 246,940 109,887
Net Income (Loss) Attributable to Parent $ 56,900 $ 51,000 $ 9,700 $ (1,300) $ 72,600 $ 59,800 $ 54,000 $ 52,400 $ 116,326 $ 238,828 $ 104,508
Basic (in dollars per share) $ 0.44 [1] $ 0.39 [1] $ 0.07 [1] $ (0.01) [1] $ 0.55 [1] $ 0.46 [1] $ 0.41 [1] $ 0.40 [1] $ 0.89 $ 1.82 $ 0.80
Diluted (in dollars per share) $ 0.43 [1] $ 0.39 [1] $ 0.07 [1] $ (0.01) [1] $ 0.55 [1] $ 0.45 [1] $ 0.41 [1] $ 0.40 [1] $ 0.89 $ 1.81 $ 0.80
As Reported                      
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Sales                   $ 3,944,850 $ 3,832,666
Cost of Goods and Services Sold                   (2,649,480)  
Gross profit                   1,295,370 1,187,836
Selling, General and Administrative Expense                   (899,813) (943,714)
Segment operating income (loss)                   406,040 247,538
Earnings before income taxes                   341,850 176,274
Income Tax Expense (Benefit)                   (80,070) (51,224)
Net earnings                   261,780 125,050
Net Income (Loss) Attributable to Parent                   $ 253,668 $ 119,671
Basic (in dollars per share)                   $ 1.94 $ 0.91
Diluted (in dollars per share)                   $ 1.93 $ 0.91
Adjustments                      
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Sales                   $ (5,153) $ 3,033
Cost of Goods and Services Sold                   (874)  
Gross profit                   (6,027) 3,033
Selling, General and Administrative Expense                   (13,390) (22,870)
Segment operating income (loss)                   (19,417) (19,837)
Earnings before income taxes                   (19,417) (19,837)
Income Tax Expense (Benefit)                   4,577 4,674
Net earnings                   (14,840) (15,163)
Net Income (Loss) Attributable to Parent                   $ (14,840) $ (15,163)
Basic (in dollars per share)                   $ (0.12) $ (0.11)
Diluted (in dollars per share)                   $ (0.12) $ (0.11)
[1] Earnings per share is computed independently for each of the quarters presented. The sum of the quarters may not equal the total year amount due to the impact of changes in weighted average quarterly shares outstanding.