XML 36 R24.htm IDEA: XBRL DOCUMENT
v3.25.3

Segment Information | 9 Months Ended
--- | ---
Sep. 30, 2025
Segment Reporting [Abstract] |
Segment Information | BUSINESS SEGMENT INFORMATION The following is a summary of the financial information of the reportable segments reconciled to the amounts reported in the condensed consolidated financial statements:
| Three Months Ended September 30, 2025 |  |
(Amounts in thousands) | FPD |  | FCD |  | Subtotal – Reportable Segments |  | Eliminations and All Other |  | Consolidated Total |  |
Sales to external customers | 799,306 |  |  | 375,128 |  |  | 1,174,434 |  |  | — |  |  | 1,174,434 |  |  |
Intersegment sales | 1,002 |  |  | 2,255 |  |  | 3,257 |  |  | (3,257) |  |  | — |  |  |
Cost of Sales | (534,532) |  |  | (263,133) |  |  | (797,665) |  |  |  |  |  |  |
Selling, general and administrative expense | (135,046) |  |  | (67,810) |  |  | (202,856) |  |  |  |  |  |  |
Other Segment items (1) | 4,138 |  |  | — |  |  | 4,138 |  |  |  |  |  |  |
Segment operating income | 134,869 |  |  | 46,440 |  |  | 181,309 |  |  |  |  |  |  |
Depreciation and amortization | 10,718 |  |  | 8,956 |  |  | 19,674 |  |  | 4,736 |  |  | 24,410 |  |  |
Identifiable assets | 3,340,680 |  |  | 1,756,283 |  |  | 5,096,963 |  |  | 733,351 |  |  | 5,830,314 |  |  |
Capital expenditures | 8,305 |  |  | 2,350 |  |  | 10,655 |  |  | 6,539 |  |  | 17,194 |  |  |
| Three Months Ended September 30, 2024 |  |
(Amounts in thousands) | FPD |  | FCD |  | Subtotal – Reportable Segments |  | Eliminations and All Other |  | Consolidated Total |  |
Sales to external customers | 781,372 |  |  | 351,715 |  |  | 1,133,087 |  |  | — |  |  | 1,133,087 |  |  |
Intersegment sales | 762 |  |  | 1,410 |  |  | 2,172 |  |  | (2,172) |  |  | — |  |  |
Cost of Sales | (528,950) |  |  | (246,622) |  |  | (775,572) |  |  |  |  |  |  |
Selling, general and administrative expense | (149,060) |  |  | (59,790) |  |  | (208,850) |  |  |  |  |  |  |
Other Segment items (1) | 5,150 |  |  | — |  |  | — |  |  |  |  |  |  |
Segment operating income | 109,274 |  |  | 46,713 |  |  | 155,987 |  |  |  |  |  |  |
Depreciation and amortization | 11,473 |  |  | 4,269 |  |  | 15,742 |  |  | 5,231 |  |  | 20,973 |  |  |
Identifiable assets | 3,266,724 |  |  | 1,415,798 |  |  | 4,682,522 |  |  | 592,036 |  |  | 5,274,558 |  |  |
Capital expenditures | 16,540 |  |  | 3,551 |  |  | 20,091 |  |  | 3,789 |  |  | 23,880 |  |  |
| Nine Months Ended September 30, 2025 |  |
(Amounts in thousands) | FPD |  | FCD |  | Subtotal – Reportable Segments |  | Eliminations and All Other |  | Consolidated Total |  |
Sales to external customers | $ | 2,398,295 |  |  | $ | 1,108,774 |  |  | $ | 3,507,069 |  |  | $ | — |  |  | $ | 3,507,069 |  |  |
Intersegment sales | 4,097 |  |  | 4,165 |  |  | 8,262 |  |  | (8,262) |  |  | — |  |  |
Cost of Sales | (1,568,925) |  |  | (790,808) |  |  | (2,359,733) |  |  |  |  |  |  |
Selling, general and administrative expense | (415,126) |  |  | (206,437) |  |  | (621,563) |  |  |  |  |  |  |
Other Segment items (1) | 15,786 |  |  | — |  |  | 15,786 |  |  |  |  |  |  |
Segment operating income | 434,128 |  |  | 115,694 |  |  | 549,822 |  |  |  |  |  |  |
Depreciation and amortization | 31,147 |  |  | 27,843 |  |  | 58,990 |  |  | 13,704 |  |  | 72,694 |  |  |
Identifiable assets | 3,340,680 |  |  | 1,756,283 |  |  | 5,096,963 |  |  | 733,351 |  |  | 5,830,314 |  |  |
Capital expenditures | 25,872 |  |  | 7,977 |  |  | 33,849 |  |  | 11,685 |  |  | 45,534 |  |  |
| Nine Months Ended September 30, 2024 |  |
(Amounts in thousands) | FPD |  | FCD |  | Subtotal – Reportable Segments |  | Eliminations and All Other |  | Consolidated Total |  |
Sales to external customers | 2,360,748 |  |  | 1,016,710 |  |  | 3,377,458 |  |  | — |  |  | 3,377,458 |  |  |
Intersegment sales | 2,959 |  |  | 4,658 |  |  | 7,617 |  |  | (7,617) |  |  | — |  |  |
Cost of Sales | (1,602,369) |  |  | (715,899) |  |  | (2,318,268) |  |  |  |  |  |  |
Selling, general and administrative expense | (424,824) |  |  | (178,816) |  |  | (603,640) |  |  |  |  |  |  |
Other Segment items (1) | 14,632 |  |  | (12,981) |  |  | 1,651 |  |  |  |  |  |  |
Segment operating income | 351,146 |  |  | 113,673 |  |  | 464,819 |  |  |  |  |  |  |
Depreciation and amortization | 34,348 |  |  | 13,314 |  |  | 47,662 |  |  | 15,585 |  |  | 63,247 |  |  |
Identifiable assets | 3,266,724 |  |  | 1,415,798 |  |  | 4,682,522 |  |  | 592,036 |  |  | 5,274,558 |  |  |
Capital expenditures | 37,581 |  |  | 7,618 |  |  | 45,199 |  |  | 6,970 |  |  | 52,169 |  |  |
__________________ (1) Other Segment items comprises Net Earnings from Affiliates and for the nine-month period ended September 30, 2024 includes the Loss on sale of business of $13 million recorded in the FCD segment in the second quarter of 2024 related to disposal of the NAF AB control valves business. The following are reconciliations from total segment operating income to earnings before income tax reported in the condensed consolidated income statements.
| Three Months Ended September 30,
| 2025 |  | 2024
| (Amounts in thousands)
Total segment operating income | 181,309 |  |  | 155,987 |
Intersegment sales | (3,257) |  |  | (2,172) |
Eliminations and all other cost of sales | 3,516 |  |  | (448) |
Eliminations and all other SG&A | (102,296) |  |  | (50,175) |
Interest expense | (18,738) |  |  | (16,587) |
Interest income | 792 |  |  | 1,403 |
Net earnings (loss) from affiliates | — |  |  | — |
Other income (expense), net | 256,220 |  |  | (5,920) |
Earnings before income taxes | 317,546 |  |  | 82,088 |
| Nine Months Ended September 30,
| 2025 |  | 2024
| (Amounts in thousands)
Total segment operating income | 549,822 |  |  | 464,819 |
Intersegment sales | (8,262) |  |  | (7,617) |
Eliminations and all other cost of sales | 8,865 |  |  | 2,941 |
Eliminations and all other SG&A | (192,674) |  |  | (122,431) |
Interest expense | (58,166) |  |  | (48,820) |
Interest income | 5,063 |  |  | 3,746 |
Net earnings (loss) from affiliates | — |  |  | (137) |
Other income (expense), net | 213,958 |  |  | (12,057) |
Earnings before income taxes | 518,606 |  |  | 280,444 |

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 11: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 14: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration