XML 44 R37.htm IDEA: XBRL DOCUMENT
v3.24.3

Income Taxes (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Income Before Income Taxes | The components of income before income taxes are as follows:
|  | For the Years Ended December 31, |
|  | 2023 |  |  | 2022 |  |  | 2021 |
|  | (Amounts in thousands) |
|  | (As Restated) |  |  |  |  |  |  |
Domestic |  | $ | (24,888 | ) |  | $ | 153,446 |  |  | $ | 81,984 |
Foreign |  |  | 81,595 |  |  |  | 65,694 |  |  |  | 71,559 |
Income before income taxes |  | $ | 56,707 |  |  | $ | 219,140 |  |  | $ | 153,543 |
Income Tax Provision (Benefit) | The components of the income tax provision are as follows:
|  | For the Years Ended December 31, |
|  | 2023 |  |  | 2022 |  |  | 2021 |
|  | (Amounts in thousands) |
|  | (As Restated) |  |  |  |  |  |  |
Components of the income tax provision: |  |  |  |  |  |  |  |  |
Current |  | $ | 19,941 |  |  | $ | 34,800 |  |  | $ | 20,166 |
Deferred |  |  | 1,170 |  |  |  | (1,619 | ) |  |  | 5,086 |
Total |  | $ | 21,111 |  |  | $ | 33,181 |  |  | $ | 25,252 |
Jurisdictional components of the income tax provision: |  |  |  |  |  |  |  |  |
Federal |  | $ | 2,272 |  |  | $ | 17,662 |  |  | $ | 8,321 |
State |  |  | (26 | ) |  |  | 1,381 |  |  |  | 1,251 |
Foreign |  |  | 18,865 |  |  |  | 14,138 |  |  |  | 15,680 |
Total |  | $ | 21,111 |  |  | $ | 33,181 |  |  | $ | 25,252 |
Consolidated Deferred Tax Assets (Liabilities) | The components of deferred income taxes are as follows:
|  | December 31, |
|  | 2023 |  |  | 2022 |
|  | (Amounts in thousands) |
Deferred tax assets: |  | (As Restated) |  |  | (As Revised) |
Stock-based compensation expense |  | $ | 5,120 |  |  | $ | 5,323 |
Operating leases |  |  | 30,727 |  |  |  | 31,564 |
Capitalized research and development |  |  | 17,568 |  |  |  | 9,102 |
Inventory |  |  | 10,131 |  |  |  | 5,983 |
Net operating loss carryforwards |  |  | 7,648 |  |  |  | 9,808 |
Business tax credit carryforwards |  |  | 5,531 |  |  |  | 2,639 |
Other |  |  | 7,063 |  |  |  | 6,061 |
Total deferred tax assets |  |  | 83,788 |  |  |  | 70,480 |
Less: valuation allowance |  |  | (20 | ) |  |  | (19 | )
Net deferred tax assets |  |  | 83,768 |  |  |  | 70,461 |
Deferred tax liabilities: |  |  |  |  |  |
Fixed assets |  |  | (17,716 | ) |  |  | (18,965 | )
Acquired intangible assets |  |  | (58,467 | ) |  |  | (45,170 | )
Operating lease right of use assets |  |  | (26,373 | ) |  |  | (28,486 | )
Debt discount |  |  | (19,006 | ) |  |  | — |
Total deferred tax liabilities |  |  | (121,562 | ) |  |  | (92,621 | )
Total net deferred tax liabilities |  | $ | (37,794 | ) |  | $ | (22,160 | )
Reconciliation of Federal Statutory Rate to Effective Income Tax Rate | The reconciliation of the federal statutory rate to the effective income tax rate for the years ended December 31, 2023, 2022 and 2021 is as follows:
|  | For the Years Ended December 31, |
|  | 2023 |  |  | 2022 |  |  | 2021 |
|  | Amount |  |  | % |  |  | Amount |  |  | % |  |  | Amount |  |  | % |
|  | (Amounts in thousands, except percentages) |
|  | (As Restated) |  |  | (As Restated) |  |  |  |  |  |  |  |  |  |  |  |  |
Income before income taxes |  | $ | 56,707 |  |  |  |  |  | $ | 219,140 |  |  |  |  |  | $ | 153,543 |  |  |  |
Expected tax at statutory rate |  |  | 11,910 |  |  |  | 21.0 | % |  |  | 46,020 |  |  |  | 21.0 | % |  |  | 32,247 |  |  |  | 21.0 | %
Adjustments due to: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Difference between U.S. and foreign tax |  |  | 1,078 |  |  |  | 1.9 | % |  |  | 1,024 |  |  |  | 0.5 | % |  |  | 530 |  |  |  | 0.3 | %
State income taxes |  |  | 1,224 |  |  |  | 2.2 | % |  |  | 3,509 |  |  |  | 1.6 | % |  |  | 1,462 |  |  |  | 1.0 | %
Business tax credits |  |  | (4,522 | ) |  |  | (8.0 | %) |  |  | (5,139 | ) |  |  | (2.3 | %) |  |  | (2,239 | ) |  |  | (1.5 | %)
Stock-based compensation expense |  |  | (2,461 | ) |  |  | (4.3 | %) |  |  | (5,638 | ) |  |  | (2.6 | %) |  |  | (9,049 | ) |  |  | (5.9 | %)
U.S. taxation of foreign earnings |  |  | 539 |  |  |  | 1.0 | % |  |  | 83 |  |  |  | 0.0 | % |  |  | 30 |  |  |  | 0.0 | %
Foreign-derived intangible income |  |  | — |  |  |  | 0.0 | % |  |  | (5,042 | ) |  |  | (2.3 | %) |  |  | (2,547 | ) |  |  | (1.7 | %)
Executive compensation |  |  | 3,084 |  |  |  | 5.4 | % |  |  | 5,441 |  |  |  | 2.5 | % |  |  | 3,397 |  |  |  | 2.2 | %
Contingent consideration |  |  | (6,412 | ) |  |  | (11.3 | %) |  |  | (6,033 | ) |  |  | (2.8 | %) |  |  | 1,232 |  |  |  | 0.8 | %
Loss on extinguishment of debt |  |  | 2,634 |  |  |  | 4.6 | % |  |  | — |  |  |  | 0.0 | % |  |  | — |  |  |  | 0.0 | %
Debt discount |  |  | 16,650 |  |  |  | 29.4 | % |  |  | — |  |  |  | 0.0 | % |  |  | — |  |  |  | 0.0 | %
Foreign exchange loss |  |  | (2,288 | ) |  |  | (4.0 | %) |  |  | — |  |  |  | 0.0 | % |  |  | — |  |  |  | 0.0 | %
Uncertain tax provisions |  |  | 165 |  |  |  | 0.3 | % |  |  | 234 |  |  |  | 0.1 | % |  |  | (443 | ) |  |  | (0.3 | %)
Change in valuation allowance |  |  | — |  |  |  | 0.0 | % |  |  | (688 | ) |  |  | (0.3 | %) |  |  | (48 | ) |  |  | (0.0 | %)
Return to provision adjustments |  |  | (1,255 | ) |  |  | (2.2 | %) |  |  | (498 | ) |  |  | (0.2 | %) |  |  | (50 | ) |  |  | (0.0 | %)
Other |  |  | 765 |  |  |  | 1.2 | % |  |  | (92 | ) |  |  | (0.0 | %) |  |  | 730 |  |  |  | 0.5 | %
Income tax provision |  | $ | 21,111 |  |  |  | 37.2 | % |  | $ | 33,181 |  |  |  | 15.1 | % |  | $ | 25,252 |  |  |  | 16.4 | %
Summary of Tax Returns Periods Subject to Examination by Federal, State and Foreign Tax Authorities | The Company’s tax returns are subject to examination by federal, state and foreign tax authorities. The Company’s two major tax jurisdictions are subject to examination for the following periods:
Jurisdiction |  | Fiscal Years Subject to Examination
United States - federal and state |  | 2019-2023
Sweden |  | 2018-2023
Reconciliation of Unrecognized Tax Benefits | The following is a tabular reconciliation of the total amounts of unrecognized tax benefits:
|  | For the Years Ended December 31, |
|  | 2023 |  |  | 2022 |
|  | (Amounts in thousands) |
Balance of gross unrecognized tax benefits, beginning of period |  | $ | 2,996 |  |  | $ | 2,786 |
Gross amounts of increases in unrecognized tax benefits as a result of tax positions taken in the current period |  |  | 178 |  |  |  | 146 |
Gross amounts of increases in unrecognized tax benefits as a result of tax positions taken in the prior period |  |  | 53 |  |  |  | 64 |
Gross amounts of decreases due to release |  |  | (88 | ) |  |  | — |
Balance of gross unrecognized tax benefits, end of period |  | $ | 3,139 |  |  | $ | 2,996 |

X
- Definition Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9 + Details
Name: | us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 + Details
Name: | us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of income before income tax between domestic and foreign jurisdictions. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(1)(Note 1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 + Details
Name: | us-gaap_ScheduleOfIncomeBeforeIncomeTaxDomesticAndForeignTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the change in unrecognized tax benefits. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 217 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-217 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-15A + Details
Name: | us-gaap_ScheduleOfUnrecognizedTaxBenefitsRollForwardTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of income tax examinations that an enterprise is currently subject to or that have been completed in the current period typically including a description of the examination, the jurisdiction conducting the examination, the tax year(s) under examination, the likelihood of an unfavorable settlement, the range of possible losses, the liability recorded, the increase or decrease in the liability from the prior period, and any penalties and interest that have been recorded. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-15 + Details
Name: | us-gaap_SummaryOfIncomeTaxExaminationsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration