XML 52 R45.htm IDEA: XBRL DOCUMENT v3.24.3
Restatement of Previously Issued Financial Statements - Schedule of Restatement of Previously Issued Financial Statements - Consolidated Statements of Cash Flow (Detail) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:      
Net Income (Loss) $ 35,596 $ 185,959 $ 128,291
Adjustments to reconcile net income to net cash provided by operating activities:      
Inventory step-up charges 1,238 0 2,130
Depreciation and amortization 68,556 50,985 38,447
Amortization of debt discount and issuance costs 2,448 1,815 11,530
Stock-based compensation 25,575 27,316 27,500
Deferred income taxes, net 1,175 (1,352) 6,517
Contingent consideration (30,569) (28,729) 5,865
Non-cash interest income (2,023) 0 0
Loss on extinguishment of debt 12,676 0 0
Operating lease right of use asset amortization [1] 17,558 6,027 10,555
Other 1,783 (100) 864
Changes in operating assets and liabilities, excluding impact of acquisitions:      
Accounts receivable (3,312) (3,596) (46,523)
Inventories 40,973 (57,204) (89,781)
Prepaid expenses and other assets (13,333) 2,396 (10,192)
Other assets (461) (231) 430
Accounts payable (9,803) (8,197) 19,523
Accrued expenses (21,518) (2,019) 23,196
Operating lease liability (12,728) (1,953) (7,912)
Long-term liabilities 87 966 (1,424)
Total cash provided by operating activities 113,918 172,083 119,016
Cash flows from investing activities:      
Purchase of marketable securities held to maturity   (100,000) 0
Redemption of marketable securities 102,323 0 0
Additions to capitalized software costs (2,766) (3,512) (4,187)
Acquisitions, net of cash acquired (186,642) 0 (149,893)
Purchases of property, plant and equipment (36,222) (84,834) (67,089)
Purchase of intellectual property 0 (45,000) 0
Other investing activities 32 110 0
Total cash used in investing activities (123,275) (233,236) (221,169)
Cash flows from financing activities:      
Repurchase of common stock (14,386) 0 0
Proceeds from issuance of 2023 Convertible Senior Notes 290,094 0 0
Proceeds from exercise of stock options 1,076 3,707 3,879
Payment of debt issuance costs (7,253) 0 0
Payment of tax withholding obligation on vesting of restricted stock (13,227) (17,018) (2,897)
Payment of earnout consideration (7,298) 0 0
Other financing activities (45) (26) (21)
Total cash provided by (used in) financing activities 248,961 (13,337) 961
Effect of exchange rate changes on cash and cash equivalents (11,739) (5,866) (12,286)
Net increase (decrease) in cash and cash equivalents 227,865 (80,356) (113,478)
Cash and cash equivalents, beginning of period 523,458 603,814 717,292
Cash and cash equivalents, end of period 751,323 523,458 603,814
Supplemental disclosure of cash flow information:      
Income taxes paid 26,963 34,365 16,515
Interest paid 988 1,033 1,066
Supplemental disclosure of non-cash investing and financing activities:      
Assets acquired under operating leases 4,335 29,126 85,312
Fair value of shares of common stock issued for acquisitions 13,569 0 82,968
Fair value of shares of common stock issued for contingent consideration earnouts 7,229 0 0
Acquisition date fair value of contingent consideration earnouts 6,640 0 88,373
Issuance of 2023 Notes in exchange of 2019 Notes 42,179 0 0
Extinguished 2019 Notes 29,634 0 0
Acquisition of intangible assets and issuance of financing liability   6,948  
As Previously Reported      
Cash flows from operating activities:      
Net Income (Loss) 41,577    
Adjustments to reconcile net income to net cash provided by operating activities:      
Inventory step-up charges 1,238    
Depreciation and amortization 68,085    
Amortization of debt discount and issuance costs 2,448    
Stock-based compensation 25,575    
Deferred income taxes, net 2,317    
Contingent consideration (30,569)    
Non-cash interest income (2,023)    
Loss on extinguishment of debt 12,676    
Operating lease right of use asset amortization 14,059 (24,549) (4,315)
Other 1,231    
Changes in operating assets and liabilities, excluding impact of acquisitions:      
Accounts receivable (3,312)    
Inventories 40,973    
Prepaid expenses and other assets (13,030)    
Other assets (461)    
Accounts payable (9,803)    
Accrued expenses (27,921)    
Operating lease liability (9,229) 28,623 6,958
Long-term liabilities 87    
Total cash provided by operating activities 113,918 172,083 119,016
Cash flows from investing activities:      
Redemption of marketable securities 102,323    
Additions to capitalized software costs (2,766)    
Acquisitions, net of cash acquired (186,642)    
Purchases of property, plant and equipment (36,222)    
Purchase of intellectual property 0    
Other investing activities 32    
Total cash used in investing activities (123,275)    
Cash flows from financing activities:      
Repurchase of common stock (14,386)    
Proceeds from issuance of 2023 Convertible Senior Notes 290,094    
Proceeds from exercise of stock options 1,076    
Payment of debt issuance costs (7,253)    
Payment of tax withholding obligation on vesting of restricted stock (13,227)    
Payment of earnout consideration (7,298)    
Other financing activities (45)    
Total cash provided by (used in) financing activities 248,961    
Effect of exchange rate changes on cash and cash equivalents (11,739)    
Net increase (decrease) in cash and cash equivalents 227,865    
Cash and cash equivalents, beginning of period 523,458    
Cash and cash equivalents, end of period 751,323 523,458  
Supplemental disclosure of cash flow information:      
Income taxes paid 26,963    
Interest paid 988    
Supplemental disclosure of non-cash investing and financing activities:      
Assets acquired under operating leases 4,335    
Fair value of shares of common stock issued for acquisitions 13,569    
Fair value of shares of common stock issued for contingent consideration earnouts 7,229    
Acquisition date fair value of contingent consideration earnouts 6,640    
Issuance of 2023 Notes in exchange of 2019 Notes 42,179    
Extinguished 2019 Notes 29,634    
Revenue Adjustments      
Cash flows from operating activities:      
Net Income (Loss) (5,197)    
Adjustments to reconcile net income to net cash provided by operating activities:      
Inventory step-up charges 0    
Depreciation and amortization 0    
Amortization of debt discount and issuance costs 0    
Stock-based compensation 0    
Deferred income taxes, net (903)    
Contingent consideration 0    
Non-cash interest income 0    
Loss on extinguishment of debt 0    
Operating lease right of use asset amortization 0    
Other 0    
Changes in operating assets and liabilities, excluding impact of acquisitions:      
Accounts receivable 0    
Inventories 0    
Prepaid expenses and other assets (303)    
Other assets 0    
Accounts payable 0    
Accrued expenses 6,403    
Operating lease liability 0    
Long-term liabilities 0    
Total cash provided by operating activities 0    
Cash flows from investing activities:      
Redemption of marketable securities 0    
Additions to capitalized software costs 0    
Acquisitions, net of cash acquired 0    
Purchases of property, plant and equipment 0    
Purchase of intellectual property 0    
Other investing activities 0    
Total cash used in investing activities 0    
Cash flows from financing activities:      
Repurchase of common stock 0    
Proceeds from issuance of 2023 Convertible Senior Notes 0    
Proceeds from exercise of stock options 0    
Payment of debt issuance costs 0    
Payment of tax withholding obligation on vesting of restricted stock 0    
Payment of earnout consideration 0    
Other financing activities    
Total cash provided by (used in) financing activities 0    
Effect of exchange rate changes on cash and cash equivalents 0    
Net increase (decrease) in cash and cash equivalents 0    
Cash and cash equivalents, beginning of period 0    
Cash and cash equivalents, end of period 0 0  
Supplemental disclosure of cash flow information:      
Income taxes paid 0    
Interest paid 0    
Supplemental disclosure of non-cash investing and financing activities:      
Assets acquired under operating leases 0    
Fair value of shares of common stock issued for acquisitions 0    
Fair value of shares of common stock issued for contingent consideration earnouts 0    
Acquisition date fair value of contingent consideration earnouts 0    
Issuance of 2023 Notes in exchange of 2019 Notes 0    
Extinguished 2019 Notes 0    
Other Adjustments      
Cash flows from operating activities:      
Net Income (Loss) (784)    
Adjustments to reconcile net income to net cash provided by operating activities:      
Inventory step-up charges 0    
Depreciation and amortization 471    
Amortization of debt discount and issuance costs 0    
Stock-based compensation 0    
Deferred income taxes, net (239)    
Contingent consideration 0    
Non-cash interest income 0    
Loss on extinguishment of debt 0    
Operating lease right of use asset amortization 3,499 30,576 14,870
Other 552    
Changes in operating assets and liabilities, excluding impact of acquisitions:      
Accounts receivable 0    
Inventories 0    
Prepaid expenses and other assets 0    
Other assets 0    
Accounts payable 0    
Accrued expenses 0    
Operating lease liability (3,499) (30,576) (14,870)
Long-term liabilities 0    
Total cash provided by operating activities 0 0 $ 0
Cash flows from investing activities:      
Redemption of marketable securities 0    
Additions to capitalized software costs 0    
Acquisitions, net of cash acquired 0    
Purchases of property, plant and equipment 0    
Purchase of intellectual property 0    
Other investing activities 0    
Total cash used in investing activities 0    
Cash flows from financing activities:      
Repurchase of common stock 0    
Proceeds from issuance of 2023 Convertible Senior Notes 0    
Proceeds from exercise of stock options 0    
Payment of debt issuance costs 0    
Payment of tax withholding obligation on vesting of restricted stock 0    
Payment of earnout consideration 0    
Other financing activities 0    
Total cash provided by (used in) financing activities 0    
Effect of exchange rate changes on cash and cash equivalents 0    
Net increase (decrease) in cash and cash equivalents 0    
Cash and cash equivalents, beginning of period 0    
Cash and cash equivalents, end of period 0 0  
Supplemental disclosure of cash flow information:      
Income taxes paid 0    
Interest paid 0    
Supplemental disclosure of non-cash investing and financing activities:      
Assets acquired under operating leases 0    
Fair value of shares of common stock issued for acquisitions 0    
Fair value of shares of common stock issued for contingent consideration earnouts 0    
Acquisition date fair value of contingent consideration earnouts 0    
Issuance of 2023 Notes in exchange of 2019 Notes 0    
Extinguished 2019 Notes $ 0    
Acquisition of intangible assets and issuance of financing liability   $ 6,948  
[1]

*Amounts reclassified in the current presentation from a component of “Changes in operating assets and liabilities” to a component of “Adjustments to reconcile net income.” The reclassification did not result in any change to total cash provided by operating activities.