XML 32 R26.htm IDEA: XBRL DOCUMENT v3.24.3
Restatement of Previously Issued Financial Statements (Tables)
9 Months Ended
Sep. 30, 2024
Accounting Changes and Error Corrections [Abstract]  
Schedule of Restatement of Previously Issued Financial Statements

 

 

December 31,

 

 

 

2023

 

 

 

As Previously Reported

 

 

Revenue Adjustments

 

 

Other Adjustments

 

 

As Restated

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

751,323

 

 

$

 

 

$

 

 

$

751,323

 

Marketable securities held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net of reserves of $2,122 and $1,365 at
   December 31, 2023 and December 31, 2022, respectively

 

 

124,161

 

 

 

 

 

 

 

 

 

124,161

 

Inventories, net

 

 

202,321

 

 

 

 

 

 

 

 

 

202,321

 

Prepaid expenses and other current assets

 

 

33,238

 

 

 

303

 

 

 

 

 

 

33,541

 

Total current assets

 

 

1,111,043

 

 

 

303

 

 

 

 

 

 

1,111,346

 

Noncurrent assets:

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

207,440

 

 

 

 

 

 

 

 

 

207,440

 

Intangible assets, net

 

 

400,486

 

 

 

 

 

 

6,471

 

 

 

406,957

 

Goodwill

 

 

987,120

 

 

 

 

 

 

 

 

 

987,120

 

Deferred tax assets

 

 

1,530

 

 

 

 

 

 

 

 

 

1,530

 

Operating lease right of use assets

 

 

115,515

 

 

 

 

 

 

 

 

 

115,515

 

Other noncurrent assets

 

 

1,277

 

 

 

 

 

 

 

 

 

1,277

 

Total noncurrent assets

 

 

1,713,368

 

 

 

 

 

 

6,471

 

 

 

1,719,839

 

Total assets

 

$

2,824,411

 

 

$

303

 

 

$

6,471

 

 

$

2,831,185

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

19,563

 

 

$

 

 

$

 

 

$

19,563

 

Operating lease liability

 

 

5,631

 

 

 

 

 

 

 

 

 

5,631

 

Current contingent consideration

 

 

12,983

 

 

 

 

 

 

 

 

 

12,983

 

Accrued liabilities

 

 

50,533

 

 

 

6,780

 

 

 

 

 

 

57,313

 

Convertible Senior Notes due 2024, net

 

 

69,452

 

 

 

 

 

 

 

 

 

69,452

 

Total current liabilities

 

 

158,162

 

 

 

6,780

 

 

 

 

 

 

164,942

 

Noncurrent liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Convertible Senior Notes due 2028, net

 

 

510,143

 

 

 

 

 

 

 

 

 

510,143

 

Deferred tax liabilities

 

 

40,466

 

 

 

(903

)

 

 

(239

)

 

 

39,324

 

Noncurrent operating lease liability

 

 

126,578

 

 

 

 

 

 

 

 

 

126,578

 

Noncurrent contingent consideration

 

 

14,070

 

 

 

 

 

 

 

 

 

14,070

 

Other noncurrent liabilities

 

 

3,789

 

 

 

 

 

 

7,494

 

 

 

11,283

 

Total noncurrent liabilities

 

 

695,046

 

 

 

(903

)

 

 

7,255

 

 

 

701,398

 

Total liabilities

 

 

853,208

 

 

 

5,877

 

 

 

7,255

 

 

 

866,340

 

Commitments and contingencies (Note 14)

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value, 5,000,000 shares authorized, no shares issued or outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $0.01 par value; 80,000,000 shares authorized; 55,766,078  shares at December 31, 2023 and 55,557,698 shares at December 31, 2022 issued and outstanding

 

 

558

 

 

 

 

 

 

 

 

 

558

 

Additional paid-in capital

 

 

1,569,227

 

 

 

 

 

 

 

 

 

1,569,227

 

Accumulated other comprehensive loss

 

 

(37,431

)

 

 

(377

)

 

 

 

 

 

(37,808

)

Accumulated earnings

 

 

438,849

 

 

 

(5,197

)

 

 

(784

)

 

 

432,868

 

Total stockholders’ equity

 

 

1,971,203

 

 

 

(5,574

)

 

 

(784

)

 

 

1,964,845

 

Total liabilities and stockholders’ equity

 

$

2,824,411

 

 

$

303

 

 

$

6,471

 

 

$

2,831,185

 

 

 

 

 

Three Months Ended September 30, 2023

 

 

Nine Months Ended September 30, 2023

 

 

 

As Previously Reported

 

 

Revenue Adjustments

 

 

Other Adjustments

 

 

As Restated

 

 

As Previously Reported

 

 

Revenue Adjustments

 

 

Other Adjustments

 

 

As Restated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

$

141,156

 

 

$

 

 

$

 

 

$

141,156

 

 

$

482,910

 

 

$

(17,280

)

 

$

 

 

$

465,630

 

Royalty and other revenue

 

 

36

 

 

 

 

 

 

 

 

 

36

 

 

 

111

 

 

 

 

 

 

 

 

 

111

 

Total revenue

 

 

141,192

 

 

 

 

 

 

 

 

 

141,192

 

 

 

483,021

 

 

 

(17,280

)

 

 

 

 

 

465,741

 

Costs and operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of product revenue

 

 

104,634

 

 

 

 

 

 

 

 

 

104,634

 

 

 

265,786

 

 

 

 

 

 

 

 

 

265,786

 

Research and development

 

 

10,577

 

 

 

 

 

 

 

 

 

10,577

 

 

 

32,437

 

 

 

 

 

 

 

 

 

32,437

 

Selling, general and administrative

 

 

55,465

 

 

 

 

 

 

117

 

 

 

55,582

 

 

 

160,601

 

 

 

 

 

 

353

 

 

 

160,954

 

Contingent consideration

 

 

(34,292

)

 

 

 

 

 

 

 

 

(34,292

)

 

 

(31,266

)

 

 

 

 

 

 

 

 

(31,266

)

Total costs and operating expenses

 

 

136,384

 

 

 

 

 

 

117

 

 

 

136,501

 

 

 

427,558

 

 

 

 

 

 

353

 

 

 

427,911

 

Income from operations

 

 

4,808

 

 

 

 

 

 

(117

)

 

 

4,691

 

 

 

55,463

 

 

 

(17,280

)

 

 

(353

)

 

 

37,830

 

Other income (expenses):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment income

 

 

6,662

 

 

 

 

 

 

 

 

 

6,662

 

 

 

18,112

 

 

 

 

 

 

 

 

 

18,112

 

Interest expense

 

 

(269

)

 

 

 

 

 

(139

)

 

 

(408

)

 

 

(813

)

 

 

 

 

 

(414

)

 

 

(1,227

)

Amortization of debt issuance costs

 

 

(459

)

 

 

 

 

 

 

 

 

(459

)

 

 

(1,373

)

 

 

 

 

 

 

 

 

(1,373

)

Other income (expenses)

 

 

895

 

 

 

 

 

 

 

 

 

895

 

 

 

1,500

 

 

 

 

 

 

 

 

 

1,500

 

Other income (expenses), net

 

 

6,829

 

 

 

 

 

 

(139

)

 

 

6,690

 

 

 

17,426

 

 

 

 

 

 

(414

)

 

 

17,012

 

Income before income taxes

 

 

11,637

 

 

 

 

 

 

(256

)

 

 

11,381

 

 

 

72,889

 

 

 

(17,280

)

 

 

(767

)

 

 

54,842

 

Income tax (benefit) provision

 

 

(6,535

)

 

 

1,053

 

 

 

(60

)

 

 

(5,542

)

 

 

5,824

 

 

 

(2,849

)

 

 

(179

)

 

 

2,796

 

Net income

 

$

18,172

 

 

$

(1,053

)

 

$

(196

)

 

$

16,923

 

 

$

67,065

 

 

$

(14,431

)

 

$

(588

)

 

$

52,046

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.33

 

 

$

(0.02

)

 

$

(0.01

)

 

$

0.30

 

 

$

1.20

 

 

$

(0.26

)

 

$

(0.01

)

 

$

0.93

 

Diluted (Note 13)

 

$

0.32

 

 

$

(0.02

)

 

$

 

 

$

0.30

 

 

$

1.18

 

 

$

(0.25

)

 

$

(0.02

)

 

$

0.91

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

55,766

 

 

 

 

 

 

 

 

 

55,766

 

 

 

55,688

 

 

 

 

 

 

 

 

 

55,688

 

Diluted (Note 13)

 

 

56,940

 

 

 

 

 

 

 

 

 

56,940

 

 

 

56,933

 

 

 

 

 

 

 

 

 

56,933

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

18,172

 

 

$

(1,053

)

 

$

(196

)

 

$

16,923

 

 

$

67,065

 

 

$

(14,431

)

 

$

(588

)

 

$

52,046

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

(6,382

)

 

 

502

 

 

 

 

 

 

(5,880

)

 

 

(9,177

)

 

 

205

 

 

 

 

 

 

(8,972

)

Comprehensive income

 

$

11,790

 

 

$

(551

)

 

$

(196

)

 

$

11,043

 

 

$

57,888

 

 

$

(14,226

)

 

$

(588

)

 

$

43,074

 

 

 

 

 

Accumulated Other Comprehensive Loss

 

 

Accumulated Earnings

 

 

Total Stockholders' Equity

 

 

 

As Previously Reported

 

 

Revenue Adjustments

 

 

Other Adjustments

 

 

As Restated

 

 

As Previously Reported

 

 

Revenue Adjustments

 

 

Other Adjustments

 

 

As Restated

 

 

As Previously Reported

 

 

Revenue Adjustments

 

 

Other Adjustments

 

 

As Restated

 

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Balance at June 30, 2023

 

 

(37,189

)

 

 

(297

)

 

 

 

 

 

(37,486

)

 

 

446,165

 

 

 

(13,378

)

 

 

(392

)

 

 

432,395

 

 

 

1,970,926

 

 

 

(13,675

)

 

 

(392

)

 

 

1,956,859

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,172

 

 

 

(1,053

)

 

 

(196

)

 

 

16,923

 

 

 

18,172

 

 

 

(1,053

)

 

 

(196

)

 

 

16,923

 

Translation adjustment

 

 

(6,382

)

 

 

502

 

 

 

 

 

 

(5,880

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,382

)

 

 

502

 

 

 

 

 

 

(5,880

)

Balance at September 30, 2023

 

 

(43,571

)

 

 

205

 

 

 

 

 

 

(43,366

)

 

 

464,337

 

 

 

(14,431

)

 

 

(588

)

 

 

449,318

 

 

 

1,988,557

 

 

 

(14,226

)

 

 

(588

)

 

 

1,973,743

 

 

 

 

Accumulated Other Comprehensive Loss

 

 

Accumulated Earnings

 

 

Total Stockholders' Equity

 

 

 

As Previously Reported

 

 

Revenue Adjustments

 

 

Other Adjustments

 

 

As Restated

 

 

As Previously Reported

 

 

Revenue Adjustments

 

 

Other Adjustments

 

 

As Restated

 

 

As Previously Reported

 

 

Revenue Adjustments

 

 

Other Adjustments

 

 

As Restated

 

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Balance at December 31, 2022

 

 

(34,394

)

 

 

 

 

 

 

 

 

(34,394

)

 

 

397,272

 

 

 

 

 

 

 

 

 

397,272

 

 

 

1,910,700

 

 

 

 

 

 

 

 

 

1,910,700

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

67,065

 

 

 

(14,431

)

 

 

(588

)

 

 

52,046

 

 

 

67,065

 

 

 

(14,431

)

 

 

(588

)

 

 

52,046

 

Translation adjustment

 

 

(9,177

)

 

 

205

 

 

 

 

 

 

(8,972

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(9,177

)

 

 

205

 

 

 

 

 

 

(8,972

)

Balance at September 30, 2023

 

 

(43,571

)

 

 

205

 

 

 

 

 

 

(43,366

)

 

 

464,337

 

 

 

(14,431

)

 

 

(588

)

 

 

449,318

 

 

 

1,988,557

 

 

 

(14,226

)

 

 

(588

)

 

 

1,973,743

 

 

 

 

Nine Months Ended September 30, 2023

 

 

 

As Previously Reported

 

 

Revenue Adjustments

 

 

Other Adjustments

 

 

As Restated

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

67,065

 

 

$

(14,431

)

 

$

(588

)

 

$

52,046

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

50,942

 

 

 

 

 

 

353

 

 

 

51,295

 

Amortization of debt issuance costs

 

 

1,373

 

 

 

 

 

 

 

 

 

1,373

 

Stock-based compensation

 

 

19,110

 

 

 

 

 

 

 

 

 

19,110

 

Deferred income taxes, net

 

 

(9,756

)

 

 

667

 

 

 

(179

)

 

 

(9,268

)

Contingent consideration

 

 

(31,266

)

 

 

 

 

 

 

 

 

(31,266

)

Non-cash interest income

 

 

(2,023

)

 

 

 

 

 

 

 

 

(2,023

)

Operating lease right of use asset amortization

 

 

10,203

 

 

 

 

 

 

 

 

 

10,203

 

Other

 

 

861

 

 

 

 

 

 

414

 

 

 

1,275

 

Changes in operating assets and liabilities, excluding impact of acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

8,315

 

 

 

 

 

 

 

 

 

8,315

 

Inventories

 

 

25,979

 

 

 

 

 

 

 

 

 

25,979

 

Prepaid expenses and other assets

 

 

(10,733

)

 

 

(2,016

)

 

 

 

 

 

(12,749

)

Other assets

 

 

(707

)

 

 

 

 

 

 

 

 

(707

)

Accounts payable

 

 

(8,619

)

 

 

 

 

 

 

 

 

(8,619

)

Accrued expenses

 

 

(28,294

)

 

 

15,780

 

 

 

 

 

 

(12,514

)

Operating lease liabilities

 

 

(7,676

)

 

 

 

 

 

 

 

 

(7,676

)

Long-term liabilities

 

 

79

 

 

 

 

 

 

 

 

 

79

 

Total cash provided by operating activities

 

 

84,853

 

 

 

 

 

 

 

 

 

84,853

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions, net of cash acquired

 

 

(27,843

)

 

 

 

 

 

 

 

 

(27,843

)

Proceeds from maturity of marketable securities held to maturity

 

 

102,323

 

 

 

 

 

 

 

 

 

102,323

 

Additions to capitalized software costs

 

 

(2,736

)

 

 

 

 

 

 

 

 

(2,736

)

Purchases of property, plant and equipment

 

 

(25,135

)

 

 

 

 

 

 

 

 

(25,135

)

Purchase of intellectual property

 

 

 

 

 

 

 

 

 

 

 

 

Other investing activities

 

 

21

 

 

 

 

 

 

 

 

 

21

 

Total cash provided by (used in) investing activities

 

 

46,630

 

 

 

 

 

 

 

 

 

46,630

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from exercise of stock options

 

 

356

 

 

 

 

 

 

 

 

 

356

 

Payment of tax withholding obligation on vesting of restricted stock

 

 

(12,178

)

 

 

 

 

 

 

 

 

(12,178

)

Repayment of Convertible Senior Notes

 

 

(33

)

 

 

 

 

 

 

 

 

(33

)

Payment of earnout consideration

 

 

(7,298

)

 

 

 

 

 

 

 

 

(7,298

)

Proceeds from issuance of common stock, net

 

 

(13

)

 

 

 

 

 

 

 

 

(13

)

Total cash used in financing activities

 

 

(19,166

)

 

 

 

 

 

 

 

 

(19,166

)

Effect of exchange rate changes on cash and cash equivalents

 

 

(4,996

)

 

 

 

 

 

 

 

 

(4,996

)

Net increase (decrease) in cash and cash equivalents

 

 

107,321

 

 

 

 

 

 

 

 

 

107,321

 

Cash, cash equivalents and restricted cash, beginning of period

 

 

523,458

 

 

 

 

 

 

 

 

 

523,458

 

Cash and cash equivalents, end of period

 

$

630,779

 

 

$

 

 

$

 

 

$

630,779

 

Supplemental disclosure of non-cash investing and financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Assets acquired under operating leases

 

$

1,129

 

 

$

 

 

$

 

 

$

1,129

 

Fair value of 31,415 shares of common stock issued for the acquisition of
     FlexBiosys, Inc.

 

$

5,465

 

 

$

 

 

$

 

 

$

5,465

 

Fair value of 42,621 shares of common stock issued for the Avitide, Inc.
     contingent consideration earnout

 

$

7,229

 

 

$

 

 

$

 

 

$

7,229