XML 48 R42.htm IDEA: XBRL DOCUMENT v3.24.3
Restatement of Previously Issued Financial Statements - Schedule of Restatement of Previously Issued Financial Statements - Condensed Consolidated Statement Of Cash flows (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 01, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities:          
Net Income (Loss) $ (654)   $ 16,923 $ 8,355 $ 52,046
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization       51,306 51,295
Amortization of debt discount and issuance costs       11,628 1,373
Stock-based compensation 23,055 $ 22,400 6,373 41,711 19,110
Deferred income taxes, net       (4,163) (9,268)
Contingent consideration 0   (34,292) 0 (31,266)
Non-cash interest income       0 (2,023)
Operating lease right of use asset amortization       12,749 10,203
Other       107 1,275
Changes in operating assets and liabilities, excluding impact of acquisitions:          
Accounts receivable       (4,631) 8,315
Inventories       20,131 25,979
Prepaid expenses and other assets       (2,609) (12,749)
Other assets         (707)
Accounts payable       1,780 (8,619)
Accrued expenses       5,360 (12,514)
Operating lease liabilities       (5,849) (7,676)
Long-term liabilities       (141) 79
Total cash provided by operating activities       136,218 84,853
Cash flows from investing activities:          
Acquisitions, net of cash acquired       0 (27,843)
Proceeds from maturity of marketable securities held to maturity       0 102,323
Additions to capitalized software costs       (2,774) (2,736)
Purchases of property, plant and equipment       (20,137) (25,135)
Purchase of intellectual property         0
Other investing activities         21
Total cash (used in) provided by investing activities       (21,621) 46,630
Cash flows from financing activities:          
Proceeds from exercise of stock options       2,366 356
Payment of tax withholding obligation on vesting of restricted stock       (9,403) (12,178)
Repayment of Convertible Senior Notes       (69,939) (33)
Payment of earnout consideration       (7,375) (7,298)
Proceeds from issuance of common stock, net         (13)
Total cash used in financing activities       (84,351) (19,166)
Effect of exchange rate changes on cash and cash equivalents       2,395 (4,996)
Net increase (decrease) in cash and cash equivalents       32,641 107,321
Cash, cash equivalents and restricted cash, beginning of period       751,323 523,458
Cash and cash equivalents, end of period $ 783,964   630,779 783,964 630,779
Supplemental disclosure of non-cash investing and financing activities:          
Assets acquired under operating leases       24,087 1,129
Fair value of shares of common stock issued for contingent consideration earnouts       5,742 7,229
FlexBiosys, Inc.          
Supplemental disclosure of non-cash investing and financing activities:          
Fair value of common stock issued for acquisition       $ 0 5,465
Avitide, Inc.          
Supplemental disclosure of non-cash investing and financing activities:          
Fair value of shares of common stock issued for contingent consideration earnouts         7,229
Previously Reported          
Cash flows from operating activities:          
Net Income (Loss)     18,172   67,065
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization         50,942
Amortization of debt discount and issuance costs         1,373
Stock-based compensation         19,110
Deferred income taxes, net         (9,756)
Contingent consideration     (34,292)   (31,266)
Non-cash interest income         (2,023)
Operating lease right of use asset amortization         10,203
Other         861
Changes in operating assets and liabilities, excluding impact of acquisitions:          
Accounts receivable         8,315
Inventories         25,979
Prepaid expenses and other assets         (10,733)
Other assets         (707)
Accounts payable         (8,619)
Accrued expenses         (28,294)
Operating lease liabilities         (7,676)
Long-term liabilities         79
Total cash provided by operating activities         84,853
Cash flows from investing activities:          
Acquisitions, net of cash acquired         (27,843)
Proceeds from maturity of marketable securities held to maturity         102,323
Additions to capitalized software costs         (2,736)
Purchases of property, plant and equipment         (25,135)
Purchase of intellectual property         0
Other investing activities         21
Total cash (used in) provided by investing activities         46,630
Cash flows from financing activities:          
Proceeds from exercise of stock options         356
Payment of tax withholding obligation on vesting of restricted stock         (12,178)
Repayment of Convertible Senior Notes         (33)
Payment of earnout consideration         (7,298)
Proceeds from issuance of common stock, net         (13)
Total cash used in financing activities         (19,166)
Effect of exchange rate changes on cash and cash equivalents         (4,996)
Net increase (decrease) in cash and cash equivalents         107,321
Cash, cash equivalents and restricted cash, beginning of period         523,458
Cash and cash equivalents, end of period     630,779   630,779
Supplemental disclosure of non-cash investing and financing activities:          
Assets acquired under operating leases         1,129
Previously Reported | FlexBiosys, Inc.          
Supplemental disclosure of non-cash investing and financing activities:          
Fair value of common stock issued for acquisition         5,465
Previously Reported | Avitide, Inc.          
Supplemental disclosure of non-cash investing and financing activities:          
Fair value of shares of common stock issued for contingent consideration earnouts         7,229
Revenue Adjustments          
Cash flows from operating activities:          
Net Income (Loss)     (1,053)   (14,431)
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization         0
Amortization of debt discount and issuance costs         0
Stock-based compensation         0
Deferred income taxes, net         667
Contingent consideration     0   0
Non-cash interest income         0
Operating lease right of use asset amortization         0
Other         0
Changes in operating assets and liabilities, excluding impact of acquisitions:          
Accounts receivable         0
Inventories         0
Prepaid expenses and other assets         (2,016)
Other assets         0
Accounts payable         0
Accrued expenses         15,780
Operating lease liabilities         0
Long-term liabilities         0
Total cash provided by operating activities         0
Cash flows from investing activities:          
Acquisitions, net of cash acquired         0
Proceeds from maturity of marketable securities held to maturity         0
Additions to capitalized software costs         0
Purchases of property, plant and equipment         0
Purchase of intellectual property         0
Other investing activities         0
Total cash (used in) provided by investing activities         0
Cash flows from financing activities:          
Proceeds from exercise of stock options         0
Payment of tax withholding obligation on vesting of restricted stock         0
Repayment of Convertible Senior Notes         0
Payment of earnout consideration         0
Proceeds from issuance of common stock, net         0
Total cash used in financing activities         0
Effect of exchange rate changes on cash and cash equivalents         0
Net increase (decrease) in cash and cash equivalents         0
Cash, cash equivalents and restricted cash, beginning of period         0
Cash and cash equivalents, end of period     0   0
Supplemental disclosure of non-cash investing and financing activities:          
Assets acquired under operating leases         0
Revenue Adjustments | FlexBiosys, Inc.          
Supplemental disclosure of non-cash investing and financing activities:          
Fair value of common stock issued for acquisition         0
Revenue Adjustments | Avitide, Inc.          
Supplemental disclosure of non-cash investing and financing activities:          
Fair value of shares of common stock issued for contingent consideration earnouts         0
Other Adjustments          
Cash flows from operating activities:          
Net Income (Loss)     (196)   (588)
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization         353
Amortization of debt discount and issuance costs         0
Stock-based compensation         0
Deferred income taxes, net         (179)
Contingent consideration     0   0
Non-cash interest income         0
Operating lease right of use asset amortization         0
Other         414
Changes in operating assets and liabilities, excluding impact of acquisitions:          
Accounts receivable         0
Inventories         0
Prepaid expenses and other assets         0
Other assets         0
Accounts payable         0
Accrued expenses         0
Operating lease liabilities         0
Long-term liabilities         0
Total cash provided by operating activities         0
Cash flows from investing activities:          
Acquisitions, net of cash acquired         0
Proceeds from maturity of marketable securities held to maturity         0
Additions to capitalized software costs         0
Purchases of property, plant and equipment         0
Purchase of intellectual property         0
Other investing activities         0
Total cash (used in) provided by investing activities         0
Cash flows from financing activities:          
Proceeds from exercise of stock options         0
Payment of tax withholding obligation on vesting of restricted stock         0
Repayment of Convertible Senior Notes         0
Payment of earnout consideration         0
Proceeds from issuance of common stock, net         0
Total cash used in financing activities         0
Effect of exchange rate changes on cash and cash equivalents         0
Net increase (decrease) in cash and cash equivalents         0
Cash, cash equivalents and restricted cash, beginning of period         0
Cash and cash equivalents, end of period     $ 0   0
Supplemental disclosure of non-cash investing and financing activities:          
Assets acquired under operating leases         0
Other Adjustments | FlexBiosys, Inc.          
Supplemental disclosure of non-cash investing and financing activities:          
Fair value of common stock issued for acquisition         0
Other Adjustments | Avitide, Inc.          
Supplemental disclosure of non-cash investing and financing activities:          
Fair value of shares of common stock issued for contingent consideration earnouts         $ 0