XML 38 R29.htm IDEA: XBRL DOCUMENT v3.25.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2024
Property, Plant and Equipment

Property, plant & equipment is recorded at cost less allowances for depreciation. Depreciation is calculated using the straight-line method over the estimated useful life of the asset as follows:

 

Classification

 

Estimated Useful Life

Buildings

 

Thirty years

Leasehold improvements

 

Shorter of the term of the lease or estimated useful life

Equipment

 

Three to twelve years

Furniture, fixtures and office equipment

 

Three to eight years

Computer hardware and software

 

Three to seven years or estimated useful life

Vehicles

 

Five years

Reconciliation of Basic and Diluted Shares Amounts

A reconciliation of basic and diluted weighted average share outstanding is as follows:

 

 

 

For the Years Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

(Amounts in thousands, except per share data)

 

Numerator:

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(25,514

)

 

$

35,596

 

 

$

185,959

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 Charges associated with convertible debt instruments, net of tax

 

 

 

 

 

 

 

 

387

 

 Numerator for diluted earnings per share - net income available to common stockholders after the effect of dilutive securities

 

$

(25,514

)

 

$

35,596

 

 

$

186,346

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

Weighted average shares used in computing net income per
   share - basic

 

 

55,937

 

 

 

55,720

 

 

 

55,460

 

Effect of dilutive shares:

 

 

 

 

 

 

 

 

 

Options and stock units

 

 

 

 

 

457

 

 

 

608

 

Convertible senior notes(1)

 

 

 

 

 

181

 

 

 

1,360

 

Contingent consideration

 

 

 

 

 

8

 

 

 

11

 

Dilutive effect of unvested performance stock units

 

 

 

 

 

11

 

 

 

16

 

Dilutive potential common shares

 

 

 

 

 

657

 

 

 

1,995

 

Denominator for diluted (loss) earnings per share - adjusted weighted average shares used in computing net income per share - diluted

 

 

55,937

 

 

 

56,377

 

 

 

57,455

 

 

 

 

 

 

 

 

 

 

(Loss) earnings per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.46

)

 

$

0.64

 

 

$

3.35

 

Diluted

 

$

(0.46

)

 

$

0.63

 

 

$

3.24

 

 

 

 

 

 

 

 

 

 

 

(1)
Represents the dilutive impact for the Company's 0.375% Convertible Senior Notes due 2024 (the “ 2019 Notes”) and its 1.00% Convertible Senior Notes due 2028 (the “2023 Notes”).
Summary of Product Revenues by Product Line

The following table represents product revenues by product line:

 

 

For the Years Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

(Amounts in thousands)

 

Filtration products

 

$

372,963

 

 

$

341,379

 

 

$

495,930

 

Chromatography products

 

 

122,810

 

 

 

126,629

 

 

 

131,680

 

Process analytics products

 

 

59,301

 

 

 

56,820

 

 

 

53,512

 

Proteins products

 

 

74,425

 

 

 

103,463

 

 

 

114,320

 

Other

 

 

4,679

 

 

 

3,688

 

 

 

5,741

 

Total product revenue

 

$

634,178

 

 

$

631,979

 

 

$

801,183

 

Total Assets by Geographic Area

The following table represents the Company’s total assets by our country of domicile (the United States) and other countries where our major subsidiaries are domiciled for the periods presented:

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

(Amounts in thousands)

 

Total assets by geographic locations:

 

 

 

 

 

 

North America

 

$

2,305,538

 

 

$

2,377,868

 

Europe

 

 

410,284

 

 

 

426,148

 

APAC

 

 

113,844

 

 

 

27,169

 

Total assets by geographic location

 

$

2,829,666

 

 

$

2,831,185

 

Long Lived Assets by Geographic Area

The following table represents the Company’s long-lived assets by our country of domicile (the United States) and other countries where our major subsidiaries are domiciled for the periods presented:

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

(Amounts in thousands)

 

Long-lived assets by geographic locations:

 

 

 

 

 

 

North America

 

$

284,868

 

 

$

278,033

 

Europe

 

 

45,650

 

 

 

43,280

 

APAC

 

 

3,466

 

 

 

2,919

 

Total long-lived assets by geographic location

 

$

333,984

 

 

$

324,232

 

Schedule of Information about Reportable Segments

The following table presents the Company’s significant segment expenses which are regularly provided to the CODM for the single reportable segment:

 

 

 

For the Years Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

634,439

 

 

$

632,362

 

 

$

801,536

 

Costs and operating expenses:

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

359,794

 

 

 

353,922

 

 

 

345,830

 

Research and development

 

 

43,200

 

 

 

42,722

 

 

 

43,936

 

Sales and marketing

 

 

92,009

 

 

 

78,483

 

 

 

76,043

 

General and administrative

 

 

174,550

 

 

 

109,532

 

 

 

111,057

 

Total costs and operating expenses

 

 

669,553

 

 

 

584,659

 

 

 

576,866

 

Other income (expenses), net

 

 

8,079

 

 

 

9,004

 

 

 

(5,530

)

Income tax (benefit) provision

 

 

(1,521

)

 

 

21,111

 

 

 

33,181

 

Net (loss) income

 

$

(25,514

)

 

$

35,596

 

 

$

185,959

 

Total Revenue  
Percentage by Geographic Area or Significant Customers

The following table represents the Company’s total revenue by our country of domicile (the United States) and other countries where our major subsidiaries are domiciled for the periods presented (based on the location of the customer):

 

 

For the Years Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Revenue by customers' geographic locations:

 

 

 

 

 

 

 

 

 

North America

 

 

50

%

 

 

44

%

 

 

43

%

Europe

 

 

34

%

 

 

36

%

 

 

37

%

APAC/Other

 

 

16

%

 

 

20

%

 

 

20

%

Total revenue

 

 

100

%

 

 

100

%

 

 

100

%