XML 43 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Summary of Maturities of Operating Lease Liabilities

The maturities of the Company’s operating lease liabilities as of December 31, 2024 are as follows (amounts in thousands):

 

As of December 31, 2024

 

Amount

 

2025

 

$

24,530

 

2026

 

 

27,292

 

2027

 

 

25,854

 

2028

 

 

26,054

 

2029

 

 

25,928

 

2030 and thereafter

 

 

65,869

 

Total future minimum lease payments

 

 

195,527

 

Less lease incentives

 

 

(2,790

)

Less amount of lease payment representing interest

 

 

(32,057

)

Total operating lease liabilities

 

$

160,680

 

 

Summary of Operating Lease Liability

Total operating lease liabilities included on the Company’s consolidated balance sheets are as follows (amounts in thousands):

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

Operating lease liability

 

$

15,104

 

 

$

5,631

 

Operating lease liability, long-term

 

 

145,576

 

 

 

126,578

 

Minimum operating lease payments

 

$

160,680

 

 

$

132,209

 

 

Summary of Operating Lease Cost For the years ended December 31, 2024, 2023 and 2022, total lease cost is comprised of the following:

 

 

 

For the Years Ended December 31,

 

Lease Cost

 

2024

 

 

2023

 

 

2022

 

 

 

(Amounts in thousands)

 

Operating lease cost

 

$

24,234

 

 

$

20,981

 

 

$

17,833

 

Variable operating lease cost

 

 

4,482

 

 

 

4,075

 

 

 

11,317

 

Lease cost

 

$

28,716

 

 

$

25,056

 

 

$

29,150

 

 

 

 

 

 

 

 

 

 

 

Schedule of Supplemental Disclosure of Cash Flows Related to Operating Leases

The following information represents supplemental disclosure for the consolidated statements of cash flows related to operating leases (amounts in thousands):

 

 

 

For the Years Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Operating lease cost

 

$

(23,806

)

 

$

(17,862

)

 

$

(13,757

)

Schedule of Weighted Average Discount Rate and Lease Term Used in Calculating Lease Liabilities

The weighted average remaining lease term and the weighted average discount rate used to measure the Company’s operating lease liabilities as of December 31, 2024, were:

 

Weighted average remaining lease term (years)

 

 

7.53

 

Weighted average discount rate

 

 

4.56

%