XML 46 R25.htm IDEA: XBRL DOCUMENT v3.25.0.1
LEASES
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
LEASES LEASES
As of December 31, 2024 the Company had operating and finance leases primarily for office space, mining facilities and land in the United States.

The Company had an arrangement with Applied Digital Corporation for the use of energized cryptocurrency mining facilities under which the Company pays for electricity per megawatt based on usage. The Company has determined that it has embedded operating leases at two of the facilities governed by this arrangement that commenced in January and March 2023, and has elected not to separate lease and non-lease components. Payment for these two operating leases are entirely variable and are based on usage of electricity, and expensed as incurred.

The Company has amortized the ROU assets totaling $0.8 million and $0.3 million for the year ended December 31, 2024 and 2023, respectively.
The following table presents the assets and liabilities related to the Company’s operating and finance leases as of December 31, 2024 and 2023:

(in thousands)
December 31, 2024
December 31, 2023
Assets
Balance Sheet Classification
Operating lease ROU assets
Operating lease right-of-use assets$16,874 $443 
Finance lease ROU assets
Property and equipment, net2,877 — 
Total ROU assets
$19,751 $443 
Liabilities
Current portion:
Operating lease liabilities
Operating lease liabilities, current portion$239 $124 
Finance lease liability
Finance lease liability, current portion168 — 
Long-term portion:
Operating lease liabilitiesOperating lease liabilities, net of current portion22,977 354 
Finance lease liabilityFinance lease liability, net of current portion3,709 — 
Total lease liabilities$27,093 $478 

Lease costs are recorded on a straight-line basis within operating expenses. The Company’s total lease expenses are comprised of the following:

For the Year Ended December 31,
(in thousands)202420232022
Lease costs:
Operating lease cost$838 $315 $327 
Finance lease cost:
Amortization of ROU asset (1)
22 — — 
Short-term lease rent expense59 36 29 
Variable lease cost107,420 80,108 — 
Total rent expense$108,339 $80,459 $356 

(1) Amortization of finance lease ROU asset is included in “Cost of revenues - depreciation and amortization” on the Consolidated Statements of Operations.
Additional information regarding the Company’s leasing activities is as follows:

For the Year Ended December 31,
20242023
2022
Operating cash flows from operating leases$629$(32)$67
Financing cash flows from finance lease$163$$
Weighted-average remaining lease term (in years):
Operating leases9.13.23.9
Finance lease96.3
Weighted-average discount rate:
Operating leases7.0 %5.0 %5.0 %
Finance lease7.2 %— %— %

The following table presents the Company’s future minimum lease payments as of December 31, 2024:
 
(in thousands)
YearOperating LeasesFinance Lease
2025$1,855 $168 
20262,478 173 
20274,233 178 
20284,180 183 
20293,993 189 
Thereafter17,433 88,907 
Total34,172 89,798 
Less: Imputed interest (10,956)(85,921)
Present value of lease liability
$23,216 $3,877