XML 46 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Retirement Benefits (Tables) - Defined Benefit Pension Plans
12 Months Ended
Dec. 31, 2017
Retirement Benefits  
Schedule of components of net periodic pension expense

 

 

 

U.S. Pension Plan

 

Non-U.S. Pension Plans

 

 

 

Year Ended December 31,

 

Year Ended December 31,

 

(in thousands)

 

2017

 

2016

 

2015

 

2017

 

2016

 

2015

 

Service cost

 

$

 

$

 

$

6,800

 

$

18,780

 

$

19,507

 

$

20,517

 

Interest cost

 

 

 

16,116

 

22,525

 

26,435

 

26,511

 

Expected return on assets

 

 

 

(19,711

)

(40,272

)

(39,535

)

(49,066

)

Amortization of prior service cost/(credits)

 

 

 

867

 

(828

)

(813

)

(814

)

Recognized net actuarial loss

 

 

 

9,714

 

7,890

 

8,819

 

7,681

 

Loss on settlement

 

 

 

250,946

 

184

 

396

 

390

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net periodic pension expense

 

$

 

$

 

$

264,732

 

$

8,279

 

$

14,809

 

$

5,219

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of assumptions for determining projected benefit obligation at year end and net periodic cost for year

 

 

 

U.S. Pension Plan

 

Non-U.S. Pension Plans

 

 

 

December 31,

 

December 31,

 

 

 

2017

 

2016

 

2015

 

2017

 

2016

 

2015

 

For determining projected benefit obligation at year-end:

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rates

 

N/A

 

N/A

 

N/A

 

1.90-5.50%

 

1.90-5.00%

 

2.35-5.50%

 

Rates of increase in compensation levels

 

N/A

 

N/A

 

N/A

 

2.25-7.00%

 

2.25-7.00%

 

2.25-7.00%

 

For determining net periodic cost for the year:

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rates

 

N/A

 

N/A

 

1.95

%

1.90-5.00%

 

1.90-5.50%

 

2.20-5.00%

 

Rates of increase in compensation levels

 

N/A

 

N/A

 

N/A

 

2.25-7.00%

 

2.25-7.00%

 

2.25-8.00%

 

Expected long-term rates of return on assets

 

N/A

 

N/A

 

2.95

%

1.90-7.40%

 

4.30-7.00%

 

4.90-7.00%

 

 

Schedule of target allocations and weighted average actual allocations of plan assets

 

 

 

December 31,

 

 

 

Target
Allocation

 

2017

 

2016

 

Asset category:

 

 

 

 

 

 

 

Debt securities

 

65% - 75%

 

68

%

68

%

Equity securities

 

20% - 30%

 

25

%

26

%

Other

 

  0% - 10%

 

7

%

6

%

 

 

 

 

 

 

 

 

Total

 

 

 

100

%

100

%

 

 

 

 

 

 

 

 

 

Schedule of plan assets and liabilities of defined benefit pension plans, measured at fair value on a recurring basis

 

 

 

December 31, 2017

 

December 31, 2016

 

 

 

Fair Value Hierarchy

 

Fair Value Hierarchy

 

(in thousands)

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Level 1

 

Level 2

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

$

4,806

 

$

4,806

 

$

 

$

 

$

3,187

 

$

3,187

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

155,337

 

 

155,337

 

 

139,243

 

 

139,243

 

 

Government securities

 

305,831

 

 

305,831

 

 

276,266

 

 

276,266

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed investment contracts

 

21,030

 

 

 

21,030

 

19,075

 

 

 

19,075

 

Foreign currency contracts and other

 

12,225

 

 

12,225

 

 

5,244

 

 

5,244

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase agreements

 

(110,282

)

 

(110,282

)

 

(107,328

)

 

(107,328

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency contracts and other

 

(11,138

)

 

(11,138

)

 

(5,113

)

 

(5,113

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plan assets measured at fair value, net

 

$

377,809

 

$

4,806

 

$

351,973

 

$

21,030

 

$

330,574

 

$

3,187

 

$

308,312

 

$

19,075

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plan assets measured at net asset value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CCTs – equity securities

 

265,647

 

 

 

 

 

 

 

240,203

 

 

 

 

 

 

 

CCTs – debt securities

 

380,419

 

 

 

 

 

 

 

337,265

 

 

 

 

 

 

 

CCTs – other

 

58,900

 

 

 

 

 

 

 

41,744

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plan assets not measured at fair value, net

 

3,431

 

 

 

 

 

 

 

1,161

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total plan assets, net

 

$

1,086,206

 

 

 

 

 

 

 

$

950,947

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of beginning and ending balances of fair value measurements using significant unobservable inputs (Level 3)

 

(in thousands)

 

2017

 

2016

 

Balance at beginning of year

 

$

19,075

 

$

 

Actual return on plan assets:

 

 

 

 

 

Assets still held at reporting date

 

3,388

 

(1,268

)

Assets sold during the period

 

 

 

Acquisitions

 

 

21,923

 

Purchases

 

16

 

 

Sales

 

 

 

Settlements

 

(1,449

)

(1,580

)

 

 

 

 

 

 

Balance at end of year

 

$

21,030

 

$

19,075

 

 

 

 

 

 

 

 

 

 

Schedule of expected benefit payments for defined benefit pension plans

 

 (in thousands)

 

 

 

Year Ended December 31,

 

 

 

2018

 

$

39,753

 

2019

 

39,055

 

2020

 

40,856

 

2021

 

52,848

 

2022

 

42,098

 

2023 — 2027

 

218,507

 

 

Schedule of change in projected benefit obligation, plan assets and funded status

 

 

 

December 31,

 

(in thousands)

 

2017

 

2016

 

Change in projected benefit obligation

 

 

 

 

 

Benefit obligation at beginning of year

 

$

987,989

 

$

911,550

 

Service cost

 

18,780

 

19,507

 

Interest cost

 

22,525

 

26,435

 

Employee contributions

 

3,112

 

3,272

 

Currency translation

 

118,411

 

(80,418

)

Actuarial (gain) loss

 

(15,437

)

96,216

 

Plan amendments

 

(1,058

)

 

Benefits paid

 

(33,948

)

(33,695

)

Settlements

 

(2,281

)

 

Acquisitions

 

 

55,799

 

Other

 

 

(10,677

)

 

 

 

 

 

 

Projected benefit obligation at end of year

 

1,098,093

 

987,989

 

 

 

 

 

 

 

Change in plan assets

 

 

 

 

 

Plan assets at beginning of year

 

950,947

 

920,477

 

Actual return on plan assets

 

38,657

 

124,210

 

Company contributions

 

15,283

 

14,868

 

Employee contributions

 

3,112

 

3,272

 

Currency translation

 

114,436

 

(88,852

)

Benefits paid

 

(33,948

)

(33,695

)

Settlements

 

(2,281

)

 

Acquisitions

 

 

21,923

 

Other

 

 

(11,256

)

 

 

 

 

 

 

Plan assets at end of year

 

1,086,206

 

950,947

 

 

 

 

 

 

 

Funded Status - (Under)/overfunded

 

$

(11,887

)

$

(37,042

)

 

 

 

 

 

 

 

 

 

Schedule of amounts recognized in Consolidated Balance Sheet

 

Amounts recognized in the Consolidated Balance Sheet

 

 

 

 

 

Pension assets included in other assets

 

$

40,212

 

$

30,977

 

Pension liabilities included in other accrued liabilities

 

(2,208

)

(2,001

)

Pension liabilities included in noncurrent liabilities

 

(49,891

)

(66,018

)

Accumulated other comprehensive loss (pre-tax)

 

$

235,495

 

$

231,225