XML 74 R49.htm IDEA: XBRL DOCUMENT v3.20.4
Retirement Benefits (Tables)
12 Months Ended
Dec. 31, 2020
Retirement Benefits [Abstract]  
Schedule of components of net periodic pension expense
Net periodic pension expense for our DB Plans included the following components:
 Year Ended December 31,
(in thousands)202020192018
Service cost$18,129 $15,750 $17,999 
Interest cost9,899 19,617 21,820 
Expected return on assets(26,304)(32,645)(38,064)
Amortization of prior service credit(903)(886)(935)
Recognized net actuarial loss5,806 10,303 8,368 
(Gain) loss on settlement(406)137,898 21,900 
Net periodic pension expense$6,221 $150,037 $31,088 
Schedule of assumptions for determining projected benefit obligation at year end and net periodic cost for year
December 31,
202020192018
For determining projected benefit obligation ("PBO") at year-end:
Discount rates
0.80-3.50%
1.20-4.75%
1.80-7.25%
Rates of increase in compensation levels
2.25-6.00%
2.25-6.00%
2.25-7.00%
For determining net periodic cost for the year:
Discount rates
1.20-4.75%
1.80-7.25%
1.90-5.50%
Rates of increase in compensation levels
2.25-6.00%
2.25-7.00%
2.25-7.00%
Expected long-term rates of return on assets
1.20-5.60%
1.80-8.20%
1.90-7.00%
Schedule of target allocations and weighted average actual allocations of plan assets
The following table sets forth the target and actual allocations of plan assets:
 December 31,
2020 Target Allocation20202019
Asset category:
Debt securities
55% - 65%
63 %60 %
Equity securities
25% - 35%
28 %31 %
Other
0% - 10%
%%
Total100 %100 %
Schedule of plan assets and liabilities of defined benefit pension plans, measured at fair value on a recurring basis
The following table delineates the fair value of the plan assets and liabilities of our DB Plans:
December 31, 2020December 31, 2019
(in thousands)TotalLevel 1Level 2Level 3TotalLevel 1Level 2Level 3
Assets:
Equity securities:
Common stock$5,252 $5,252 $— $— $5,346 $5,346 $— $— 
CCTs230,135 — 230,135 — 215,904 — 215,904 — 
Debt securities:
Corporate bonds532 — 532 — 493 — 493 — 
Government securities12,036 — 12,036 — 12,962 — 12,962 — 
CCTs507,691 — 507,691 — 412,416 — 412,416 — 
Other:
Guaranteed investment contracts20,588 — — 20,588 19,650 — — 19,650 
CCTs51,679 — 51,679 — 43,302 — 43,302 — 
Plan assets measured at fair value, net$827,913 $5,252 $802,073 $20,588 $710,073 $5,346 $685,077 $19,650 
Plan assets not measured at fair value, net1,507 590 
Total plan assets, net$829,420 $710,663 
Reconciliation of beginning and ending balances of fair value measurements using significant unobservable inputs (Level 3)
The following table presents information about Level 3 fair value measurements:
(in thousands)20202019
Balance at beginning of year$19,650 $374,724 
Actual return on plan assets:
Assets still held at reporting date2,092 1,609 
Assets sold during the period— 49,524 
Purchases343 187 
Settlements(1,497)(406,394)
Balance at end of year$20,588 $19,650 
Schedule of expected benefit payments for defined benefit pension plans
The following table presents expected future benefit payments related to our DB Plans:
Year Ended December 31,(in thousands)
2021$21,387 
202221,461 
202321,677 
202422,347 
202523,065 
2026 — 2030125,302 
Schedule of change in projected benefit obligation, plan assets and funded status The following table sets forth the change in PBO, plan assets and funded status of the plans:
December 31,
(in thousands)20202019
Change in PBO:
Benefit obligation at beginning of year$748,784 $1,020,633 
Service cost18,129 15,750 
Interest cost9,899 19,617 
Employee contributions2,860 3,382 
Currency translation72,178 (2,794)
Actuarial (gain) loss (1)
58,258 117,549 
Benefits paid(17,224)(27,362)
Divestitures— (1,669)
Curtailments(6,574)— 
Settlements(16,475)(396,322)
PBO at end of year869,835 748,784 
Change in plan assets:
Plan assets at beginning of year710,663 964,289 
Actual return on plan assets55,819 153,033 
Company contributions24,752 14,591 
Employee contributions2,860 3,382 
Currency translation69,025 (948)
Benefits paid(17,224)(27,362)
Settlements(16,475)(396,322)
Plan assets at end of year829,420 710,663 
Funded status — (Under)/overfunded$(40,415)$(38,121)
Amounts recognized in the Consolidated Balance Sheet:
Pension assets included in other assets$— $1,349 
Pension liabilities included in other accrued liabilities(647)(2,041)
Pension liabilities included in noncurrent liabilities(39,768)(37,429)
AOCI (pre-tax)$161,534 $130,619 
Plans with PBO in excess of plan assets:
PBO$869,835 $78,961 
Plan assets829,420 39,491 
Plans with ABO in excess of plan assets:
ABO$45,757 $73,865 
Plan assets20,588 39,491 
(1) Actuarial losses are primarily due to assumption changes.