XML 58 R39.htm IDEA: XBRL DOCUMENT v3.22.0.1
Impairment, Restructuring and Other Exit Costs (Tables)
12 Months Ended
Dec. 31, 2021
Restructuring and Related Activities [Abstract]  
Schedule of Impairment Expense Impairment expense, included in Cont Ops, for 2021, 2020 and 2019 is summarized as follows:
Year Ended December 31,
(in thousands)202120202019
Impairment expense:
Energy Solutions' equity method investments$27,934 $86,096 $256,769 
Information technology assets15,858 16,269 — 
Total impairment expense$43,792 $102,365 $256,769 
Impairment expense, included in Disc Ops, is summarized as follows:
Year Ended
December 31, 2021
Year Ended
December 31, 2020
Year Ended December 31, 2019
(in thousands)StorkAMECOStorkAMECOStorkAMECO
Impairment expense:
Goodwill (1)
$12,700 $— $168,568 $12,300 $— $2,125 
Intangible customer relationships (2)
— — 26,671 — 33,657 — 
Fair value adjustment and expected costs associated with sale (3)
180,500 53,085 — 133,400 — — 
Total impairment expense$193,200 $53,085 $195,239 $145,700 $33,657 $2,125 
(1) As part of our assessment of goodwill in 2020, the fair value of the reporting units was determined using an income based approach that utilized unobservable Level 3 inputs, including significant management assumptions such as expected awards, forecasted revenue and operating margins, weighted average cost of capital, working capital assumptions and general market trends and conditions.
(2) The customer relationships' valuation approach utilized unobservable Level 3 inputs including ranges of assumptions of long-term revenue growth from 2% to 5.5% with a weighted average of 2.4%, weighted average cost of capital of 12% and a customer attrition factor of 10%.
(3) The fair value of the Stork and AMECO assets were determined using a combination of observable level 2 inputs in 2021, including indicative offers and ongoing negotiations for the related assets, and an income based approach that utilized unobservable Level 3 inputs in 2020, including significant management assumptions such as expected awards, forecasted revenue and operating margins, weighted average cost of capital, working capital assumptions and general market trends and conditions.
Reconciliation of restructuring costs and liability Information about our completed restructuring follows:
(in thousands)Costs Incurred in 2020Costs Incurred in
2019
Restructuring and other exit costs:
Severance$5,256 $30,530 
Asset impairments— 29,485 
Other exit costs736 1,658 
Total restructuring and other exit costs$5,992 $61,673 
A reconciliation of restructuring liabilities follow:
(in thousands)SeveranceOther Exit CostsTotal
Balance as of December 31, 2019$30,479 $564 $31,043 
Restructuring charges accrued during the period5,256 736 5,992 
Cash payments / settlements during the period(18,858)(793)(19,651)
Currency translation(396)(401)(797)
Balance as of December 31, 2020$16,481 $106 $16,587 
Cash payments / settlements during the period$(16,378)$(106)$(16,484)
Currency translation(103)— (103)
Balance as of December 31, 2021$— $— $—