XML 20 R24.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Segment Information (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2013
Segment Reporting [Abstract] |
Reconciliation of Assets from Segment to Consolidated | The table below presents total asset information for the reported segments as of June 30, 2013 and December 31, 2012 (in thousands):
| June 30, 2013 |  | December 31, 2012
Total assets: |  |  |
Racing Operations | $ | 510,611 |  |  | $ | 502,993 |
Gaming | 372,280 |  |  | 382,054 |
Online Business | 191,165 |  |  | 184,638 |
Other Investments | 55,058 |  |  | 44,652 |
| $ | 1,129,114 |  |  | $ | 1,114,337 |
The table below presents total capital expenditure information for the reported segments for the six months ended June 30, 2013 and 2012 (in thousands):
| Six Months Ended June 30,
| 2013 |  | 2012
Capital expenditures: |  |  |
Racing Operations | $ | 10,210 |  |  | $ | 4,532 |
Gaming | 9,048 |  |  | 3,250 |
Online Business | 3,528 |  |  | 2,306 |
Other Investments | 986 |  |  | 6,385 |
| $ | 23,772 |  |  | $ | 16,473 |
The table below presents information about equity in losses of unconsolidated investments included in the Company’s reported segments for the three and six months ended June 30, 2013 and 2012 (in thousands):
| Three Months Ended June 30, |  | Six Months Ended June 30,
| 2013 |  | 2012 |  | 2013 |  | 2012
Online Business | $ | (239 | ) |  | $ | (516 | ) |  | $ | (130 | ) |  | $ | (554 | )
Other Investments | (392 | ) |  | (48 | ) |  | (665 | ) |  | (230 | )
| $ | (631 | ) |  | $ | (564 | ) |  | $ | (795 | ) |  | $ | (784 | )
Schedule of Segment Reporting Information, by Segment | The table below presents information about the reported segments for the three and six months ended June 30, 2013 and 2012 (in thousands):
| Three Months Ended June 30, |  | Six Months Ended June 30,
| 2013 |  | 2012 |  | 2013 |  | 2012
Net revenues from external customers: |  |  |  |  |  |  |
Churchill Downs | $ | 108,278 |  |  | $ | 102,874 |  |  | $ | 110,578 |  |  | $ | 105,424 |
Arlington | 22,006 |  |  | 22,807 |  |  | 29,247 |  |  | 32,224 |
Calder | 17,031 |  |  | 22,873 |  |  | 19,311 |  |  | 24,741 |
Fair Grounds | 10,072 |  |  | 11,886 |  |  | 26,064 |  |  | 28,233 |
Total Racing Operations | 157,387 |  |  | 160,440 |  |  | 185,200 |  |  | 190,622 |
Calder Casino | 20,466 |  |  | 19,188 |  |  | 40,952 |  |  | 41,067 |
Fair Grounds Slots | 9,978 |  |  | 9,586 |  |  | 22,342 |  |  | 21,617 |
VSI | 9,245 |  |  | 8,814 |  |  | 19,006 |  |  | 18,377 |
Harlow's Casino | 13,097 |  |  | 13,783 |  |  | 28,451 |  |  | 29,646 |
Riverwalk Casino | 14,101 |  |  | — |  |  | 28,225 |  |  | — |
Total Gaming | 66,887 |  |  | 51,371 |  |  | 138,976 |  |  | 110,707 |
Online Business | 52,531 |  |  | 52,702 |  |  | 95,447 |  |  | 96,737 |
Other Investments | 6,550 |  |  | 5,967 |  |  | 11,649 |  |  | 10,469 |
Corporate | 418 |  |  | 336 |  |  | 574 |  |  | 477 |
Net revenues from external customers | $ | 283,773 |  |  | $ | 270,816 |  |  | $ | 431,846 |  |  | $ | 409,012 |
Intercompany net revenues: |  |  |  |  |  |  |
Churchill Downs | $ | 4,607 |  |  | $ | 4,082 |  |  | $ | 4,796 |  |  | $ | 4,268 |
Arlington | 903 |  |  | 1,496 |  |  | 1,040 |  |  | 2,052 |
Calder | 492 |  |  | 586 |  |  | 505 |  |  | 596 |
Fair Grounds | — |  |  | 75 |  |  | 833 |  |  | 822 |
Total Racing Operations | 6,002 |  |  | 6,239 |  |  | 7,174 |  |  | 7,738 |
Online Business | 233 |  |  | 230 |  |  | 446 |  |  | 436 |
Other Investments | 1,348 |  |  | 1,072 |  |  | 2,250 |  |  | 1,822 |
Eliminations | (7,583 | ) |  | (7,541 | ) |  | (9,870 | ) |  | (9,996 | )
Net revenues | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Reconciliation of Adjusted EBITDA to net earnings: |  |  |  |  |  |  |
Racing Operations | $ | 70,517 |  |  | $ | 67,423 |  |  | $ | 59,260 |  |  | $ | 56,370 |
Gaming | 19,365 |  |  | 14,992 |  |  | 41,373 |  |  | 34,765 |
Online Business | 14,091 |  |  | 13,806 |  |  | 25,426 |  |  | 25,434 |
Other Investments | 902 |  |  | (25 | ) |  | 1,083 |  |  | (273 | )
Total segment Adjusted EBITDA | 104,875 |  |  | 96,196 |  |  | 127,142 |  |  | 116,296 |
Corporate Adjusted EBITDA | (988 | ) |  | (1,189 | ) |  | (2,165 | ) |  | (2,277 | )
Insurance recoveries, net of losses | — |  |  | 5,003 |  |  | 375 |  |  | 6,514 |
HRE Trust Fund proceeds | 292 |  |  | — |  |  | 292 |  |  | — |
Share based compensation expense | (6,214 | ) |  | (4,715 | ) |  | (9,577 | ) |  | (7,899 | )
Pre-opening costs | (480 | ) |  | — |  |  | (711 | ) |  | — |
Depreciation and amortization | (14,991 | ) |  | (13,639 | ) |  | (30,026 | ) |  | (27,445 | )
Interest income (expense), net | (1,167 | ) |  | (947 | ) |  | (2,633 | ) |  | (2,152 | )
Income tax provision | (31,029 | ) |  | (32,133 | ) |  | (31,340 | ) |  | (33,107 | )
Earnings from continuing operations | 50,298 |  |  | 48,576 |  |  | 51,357 |  |  | 49,930 |
Discontinued operations, net of income taxes | — |  |  | — |  |  | (1 | ) |  | (1 | )
Net earnings and comprehensive income | $ | 50,298 |  |  | $ | 48,576 |  |  | $ | 51,356 |  |  | $ | 49,929 |

X
- Definition Tabular disclosure of all significant reconciling items in the reconciliation of total assets from reportable segments to the entity's consolidated assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8924-108599 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8906-108599 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Statement of Financial Accounting Standard (FAS) -Number 131 -Paragraph 32 -Subparagraph c -LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy. + Details
Name: | us-gaap_ReconciliationOfAssetsFromSegmentToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=14024403&loc=d3e13816-109267 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8906-108599 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8721-108599 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8736-108599 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8813-108599 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Statement of Financial Accounting Standard (FAS) -Number 131 -Paragraph 27, 28 -LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy. + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration