XML 13 R78.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information - Information About Reported Segments (Details) (USD $)
12 Months Ended
Dec. 31, 2012
Segments
Dec. 31, 2011
Dec. 31, 2010
Segment Reporting Information [Line Items]      
Number of Operating Segments 4    
Net revenues from external customers $ 732,383,000 $ 696,854,000 $ 585,345,000
Intercompany net revenues 0 0 0
Adjusted Segment EBITDA 163,291,000 148,013,000 90,236,000
Adjusted Corporate EBITDA (4,834,000) (2,523,000) (3,164,000)
Insurance Recoveries, Net of Losses 7,006,000 972,000 0
Illinois HRE Trust Fund Proceeds 0 19,258,000 0
Allocated Share-based Compensation Expense 13,993,000 9,730,000 6,656,000
Depreciation, Depletion and Amortization, Nonproduction (55,600,000) (55,170,000) (46,524,000)
Interest Income (Expense), Net (4,441,000) (8,456,000) (5,994,000)
Income tax provision (33,152,000) (34,289,000) (8,341,000)
Earnings from continuing operations 58,277,000 60,795,000 19,557,000
Discontinued Operation, Net Gain (Loss) (1,000) 3,560,000 (3,204,000)
Net earnings and comprehensive income 58,276,000 64,355,000 16,353,000
Racing Operations
     
Segment Reporting Information [Line Items]      
Net revenues from external customers 302,088,000 298,920,000 308,322,000
Intercompany net revenues 13,157,000 12,284,000 9,702,000
Adjusted Segment EBITDA 54,357,000 47,236,000 38,696,000
Gaming Operations
     
Segment Reporting Information [Line Items]      
Net revenues from external customers 223,112,000 212,629,000 142,273,000
Adjusted Segment EBITDA 64,231,000 58,590,000 29,528,000
Online Operations
     
Segment Reporting Information [Line Items]      
Net revenues from external customers 183,279,000 165,416,000 121,407,000
Intercompany net revenues 836,000 786,000 676,000
Adjusted Segment EBITDA 44,618,000 40,918,000 19,152,000
Online Operations | Minimum
     
Segment Reporting Information [Line Items]      
Number of online games with outcomes based on and determined by pari-mutuel wagers on live horseraces 20    
Intersegment Elimination
     
Segment Reporting Information [Line Items]      
Intercompany net revenues (17,459,000) (15,085,000) (10,970,000)
Other Investments
     
Segment Reporting Information [Line Items]      
Net revenues from external customers 22,872,000 19,563,000 13,202,000
Intercompany net revenues 3,466,000 2,015,000 592,000
Adjusted Segment EBITDA 85,000 1,269,000 2,860,000
Corporate
     
Segment Reporting Information [Line Items]      
Net revenues from external customers 1,032,000 326,000 141,000
Churchill Downs | Racing Operations
     
Segment Reporting Information [Line Items]      
Net revenues from external customers 124,255,000 121,886,000 119,144,000
Intercompany net revenues 5,592,000 5,088,000 3,850,000
Arlington Park
     
Segment Reporting Information [Line Items]      
Number Of Off Track Betting Palors 10    
Arlington Park | Racing Operations
     
Segment Reporting Information [Line Items]      
Net revenues from external customers 69,077,000 69,694,000 71,851,000
Intercompany net revenues 4,712,000 3,725,000 3,009,000
Calder Casinos | Gaming Operations
     
Segment Reporting Information [Line Items]      
Net revenues from external customers 77,864,000 82,819,000 65,211,000
Calder | Racing Operations
     
Segment Reporting Information [Line Items]      
Net revenues from external customers 64,566,000 62,715,000 71,302,000
Intercompany net revenues 1,583,000 2,307,000 1,875,000
Fair Grounds Slots | Gaming Operations
     
Segment Reporting Information [Line Items]      
Net revenues from external customers 42,881,000 41,553,000 40,432,000
Fair Grounds
     
Segment Reporting Information [Line Items]      
Number Of Off Track Betting Palors 12    
Fair Grounds | Racing Operations
     
Segment Reporting Information [Line Items]      
Net revenues from external customers 44,190,000 44,625,000 46,025,000
Intercompany net revenues 1,270,000 1,164,000 968,000
VSI | Gaming Operations
     
Segment Reporting Information [Line Items]      
Net revenues from external customers 35,433,000 35,052,000 33,971,000
Harlows Casino | Gaming Operations
     
Segment Reporting Information [Line Items]      
Net revenues from external customers 56,604,000 53,205,000 2,659,000
Riverwalk Casino | Gaming Operations
     
Segment Reporting Information [Line Items]      
Net revenues from external customers 10,330,000 0 0
Convertible Notes Payable [Member]
     
Segment Reporting Information [Line Items]      
Gain (Loss) on Conversion of Convertible Securities $ 0 $ 2,700,000 $ 0