XML 100 R86.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information - Reconciliation of segment Adjusted EBITDA to net income (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2015
 [1]
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment Reporting Information [Line Items]                      
Segment Adjusted EBITDA                 $ 335,618 $ 202,491 $ 176,231
Change in Big Fish Games deferred revenue                 (39,554) (4,497) 0
Big Fish Games adjustments                 (21,748) (10,193) 0
Stock-based compensation expense                 (13,849) (11,931) (21,482)
MVG interest expense, net                 (2,098) (2,546) (170)
Calder exit costs                 (13,854) (2,298) 0
Other charges and recoveries, net                 5,833 (5,429) (1,204)
Depreciation and amortization                 (109,706) (68,257) (61,750)
Interest income (expense), net                 (28,553) (20,822) (6,119)
Income tax provision                 (46,892) (30,161) (30,473)
Income from continuing operations $ 7,508 $ 4,203 $ 55,044 $ (1,558) $ (13,807) $ 3,531 $ 57,333 $ (700) 65,197 46,357 55,033
Discontinued operations, net of income taxes                 0 0 (133)
Net income                 65,197 46,357 54,900
Foreign currency translation, net of tax                 (463) (125) 0
Comprehensive income                 64,734 46,232 54,900
Racing                      
Segment Reporting Information [Line Items]                      
Segment Adjusted EBITDA                 71,841 61,160 50,275
Casinos                      
Segment Reporting Information [Line Items]                      
Segment Adjusted EBITDA                 108,516 101,106 80,631
TwinSpires                      
Segment Reporting Information [Line Items]                      
Segment Adjusted EBITDA                 51,533 45,282 49,122
Big Fish Games                      
Segment Reporting Information [Line Items]                      
Segment Adjusted EBITDA                 108,018 3,837 0
Other Investments                      
Segment Reporting Information [Line Items]                      
Segment Adjusted EBITDA                 (37) (3,857) 809
Corporate                      
Segment Reporting Information [Line Items]                      
Segment Adjusted EBITDA                 $ (4,253) $ (5,037) $ (4,606)
[1] Refer to Note 12—Director and Employee Benefit Plans for discussion of an out of period adjustment during the fourth quarter of 2015.