XML 108 R94.htm IDEA: XBRL DOCUMENT
v3.6.0.2

Segment Information - Schedule of Adjusted EBITDA by Segment (Details) - USD ($) $ in Millions | 3 Months Ended | 12 Months Ended
--- | --- | ---
Dec. 31, 2016 | Sep. 30, 2016 | Jun. 30, 2016 | Mar. 31, 2016 | Dec. 31, 2015 | Sep. 30, 2015 | Jun. 30, 2015 | Mar. 31, 2015 | Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014
Segment Reporting Information [Line Items] |  |  |  |  |  |  |  |  |  |  |
Net revenue | $ 278.3 | $ 303.4 | $ 438.5 | $ 288.4 | $ 272.4 | $ 279.8 | $ 409.2 | $ 250.9 | $ 1,308.6 | $ 1,212.3 | $ 812.2
Research & development |  |  |  |  |  |  |  |  | (39.0) | (39.4) | 0.0
Adjusted EBITDA |  |  |  |  |  |  |  |  | 334.5 | 302.5 | 204.1
Racing |  |  |  |  |  |  |  |  |  |  |
Segment Reporting Information [Line Items] |  |  |  |  |  |  |  |  |  |  |
Net revenue |  |  |  |  |  |  |  |  | 251.1 | 248.0 | 261.4
Taxes & purses |  |  |  |  |  |  |  |  | (64.2) | (63.6) | (72.7)
Platform & development fees |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Marketing & advertising |  |  |  |  |  |  |  |  | (4.6) | (6.1) | (6.1)
Salaries & benefits |  |  |  |  |  |  |  |  | (40.9) | (39.2) | (45.1)
Content expense |  |  |  |  |  |  |  |  | (15.6) | (14.6) | (19.0)
SG&A expense |  |  |  |  |  |  |  |  | (16.2) | (16.6) | (18.4)
Research & development |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Other operating expense |  |  |  |  |  |  |  |  | (47.4) | (50.9) | (54.1)
Other income (expense) |  |  |  |  |  |  |  |  | 0.5 | 0.6 | 0.6
Adjusted EBITDA |  |  |  |  |  |  |  |  | 79.7 | 71.8 | 61.2
Casinos |  |  |  |  |  |  |  |  |  |  |
Segment Reporting Information [Line Items] |  |  |  |  |  |  |  |  |  |  |
Net revenue |  |  |  |  |  |  |  |  | 332.8 | 332.9 | 328.3
Taxes & purses |  |  |  |  |  |  |  |  | (110.9) | (109.9) | (108.0)
Platform & development fees |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Marketing & advertising |  |  |  |  |  |  |  |  | (12.7) | (12.4) | (12.5)
Salaries & benefits |  |  |  |  |  |  |  |  | (50.8) | (49.7) | (49.1)
Content expense |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
SG&A expense |  |  |  |  |  |  |  |  | (21.2) | (24.1) | (25.5)
Research & development |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Other operating expense |  |  |  |  |  |  |  |  | (39.1) | (41.3) | (43.5)
Other income (expense) |  |  |  |  |  |  |  |  | 27.7 | 19.4 | 17.5
Adjusted EBITDA |  |  |  |  |  |  |  |  | 125.8 | 114.9 | 107.2
TwinSpires |  |  |  |  |  |  |  |  |  |  |
Segment Reporting Information [Line Items] |  |  |  |  |  |  |  |  |  |  |
Net revenue |  |  |  |  |  |  |  |  | 220.6 | 200.2 | 191.0
Taxes & purses |  |  |  |  |  |  |  |  | (11.7) | (10.6) | (9.2)
Platform & development fees |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Marketing & advertising |  |  |  |  |  |  |  |  | (6.3) | (4.8) | (4.7)
Salaries & benefits |  |  |  |  |  |  |  |  | (9.4) | (9.9) | (11.5)
Content expense |  |  |  |  |  |  |  |  | (107.6) | (97.9) | (92.6)
SG&A expense |  |  |  |  |  |  |  |  | (11.9) | (11.5) | (13.0)
Research & development |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Other operating expense |  |  |  |  |  |  |  |  | (19.8) | (18.0) | (21.2)
Other income (expense) |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Adjusted EBITDA |  |  |  |  |  |  |  |  | 55.2 | 48.6 | 39.8
Big Fish Games |  |  |  |  |  |  |  |  |  |  |
Segment Reporting Information [Line Items] |  |  |  |  |  |  |  |  |  |  |
Net revenue |  |  |  |  |  |  |  |  | 486.2 | 413.7 | 13.9
Taxes & purses |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Platform & development fees |  |  |  |  |  |  |  |  | (179.9) | (143.6) | (5.1)
Marketing & advertising |  |  |  |  |  |  |  |  | (127.9) | (107.7) | (5.7)
Salaries & benefits |  |  |  |  |  |  |  |  | (25.0) | (22.3) | (2.6)
Content expense |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
SG&A expense |  |  |  |  |  |  |  |  | (18.5) | (16.8) | (0.8)
Research & development |  |  |  |  |  |  |  |  | (39.0) | (39.4) | 0.0
Other operating expense |  |  |  |  |  |  |  |  | (15.9) | (14.8) | (0.4)
Other income (expense) |  |  |  |  |  |  |  |  | (0.9) | (0.6) | 0.0
Adjusted EBITDA |  |  |  |  |  |  |  |  | 79.1 | 68.5 | (0.7)
Other Investments |  |  |  |  |  |  |  |  |  |  |
Segment Reporting Information [Line Items] |  |  |  |  |  |  |  |  |  |  |
Net revenue |  |  |  |  |  |  |  |  | 16.9 | 16.6 | 16.5
Taxes & purses |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Platform & development fees |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Marketing & advertising |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Salaries & benefits |  |  |  |  |  |  |  |  | (10.9) | (11.1) | (11.8)
Content expense |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
SG&A expense |  |  |  |  |  |  |  |  | (3.4) | (2.5) | (2.8)
Research & development |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Other operating expense |  |  |  |  |  |  |  |  | (4.1) | (3.8) | (4.5)
Other income (expense) |  |  |  |  |  |  |  |  | 0.3 | 0.2 | 0.1
Adjusted EBITDA |  |  |  |  |  |  |  |  | 2.7 | 2.9 | 1.6
Corporate |  |  |  |  |  |  |  |  |  |  |
Segment Reporting Information [Line Items] |  |  |  |  |  |  |  |  |  |  |
Net revenue |  |  |  |  |  |  |  |  | 1.0 | 0.9 | 1.1
Taxes & purses |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Platform & development fees |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Marketing & advertising |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Salaries & benefits |  |  |  |  |  |  |  |  | 0.0 | 0.0 | (0.2)
Content expense |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
SG&A expense |  |  |  |  |  |  |  |  | (8.6) | (6.3) | (5.3)
Research & development |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Other operating expense |  |  |  |  |  |  |  |  | (0.6) | 1.1 | (0.7)
Other income (expense) |  |  |  |  |  |  |  |  | 0.2 | 0.1 | 0.1
Adjusted EBITDA |  |  |  |  |  |  |  |  | (8.0) | (4.2) | (5.0)
Operating Segments | Racing |  |  |  |  |  |  |  |  |  |  |
Segment Reporting Information [Line Items] |  |  |  |  |  |  |  |  |  |  |
Net revenue |  |  |  |  |  |  |  |  | 268.1 | 262.2 | 276.0
Operating Segments | Casinos |  |  |  |  |  |  |  |  |  |  |
Segment Reporting Information [Line Items] |  |  |  |  |  |  |  |  |  |  |
Net revenue |  |  |  |  |  |  |  |  | 332.8 | 332.9 | 328.3
Operating Segments | TwinSpires |  |  |  |  |  |  |  |  |  |  |
Segment Reporting Information [Line Items] |  |  |  |  |  |  |  |  |  |  |
Net revenue |  |  |  |  |  |  |  |  | 221.9 | 201.3 | 192.0
Operating Segments | Big Fish Games |  |  |  |  |  |  |  |  |  |  |
Segment Reporting Information [Line Items] |  |  |  |  |  |  |  |  |  |  |
Net revenue |  |  |  |  |  |  |  |  | 486.2 | 413.7 | 13.9
Operating Segments | Other Investments |  |  |  |  |  |  |  |  |  |  |
Segment Reporting Information [Line Items] |  |  |  |  |  |  |  |  |  |  |
Net revenue |  |  |  |  |  |  |  |  | 20.8 | 20.1 | 20.6
Operating Segments | Corporate |  |  |  |  |  |  |  |  |  |  |
Segment Reporting Information [Line Items] |  |  |  |  |  |  |  |  |  |  |
Net revenue |  |  |  |  |  |  |  |  | $ 1.0 | $ 0.9 | $ 1.1

X
- Definition Selling, General & Administrative Expenses that are excluding Adjusted EBITDA items + References No definition available. + Details
Name: | chdn_AdjustedEBITDASellingGeneralAdministrativeExpenses
Namespace Prefix: | chdn_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Adjusted Earnings Before Interest, Tax, Depreciation, and Amortization + References No definition available. + Details
Name: | chdn_AdjustedEarningsBeforeInterestTaxDepreciationandAmortization
Namespace Prefix: | chdn_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The total amount of content expense that is associated with the entity's normal operation. + References No definition available. + Details
Name: | chdn_ContentExpense
Namespace Prefix: | chdn_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The total amount of marketing and advertising expense items that are associated with the entity's normal operation. + References No definition available. + Details
Name: | chdn_Marketingandadvertising
Namespace Prefix: | chdn_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Other income (expense) that is excluding of Adjusted EBITDA items + References No definition available. + Details
Name: | chdn_OtherincomeexpenseAdjustedEBITDA
Namespace Prefix: | chdn_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The total amount of platform and development fees that are associated with the entity's normal operation. + References No definition available. + Details
Name: | chdn_Platformanddevelopmentfees
Namespace Prefix: | chdn_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The total amount of salaries and benefits items that are associated with the entity's normal operation. + References No definition available. + Details
Name: | chdn_Salariesandbenefits
Namespace Prefix: | chdn_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The total amount of tax and purse expense items that are associated with the entity's normal operation. + References No definition available. + Details
Name: | chdn_Taxesandpurses
Namespace Prefix: | chdn_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The total amount of other operating cost and expense items that are associated with the entity's normal revenue producing operation. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.3) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_OtherCostAndExpenseOperating
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The aggregate costs incurred (1) in a planned search or critical investigation aimed at discovery of new knowledge with the hope that such knowledge will be useful in developing a new product or service, a new process or technique, or in bringing about a significant improvement to an existing product or process; or (2) to translate research findings or other knowledge into a plan or design for a new product or process or for a significant improvement to an existing product or process whether intended for sale or the entity's use, during the reporting period charged to research and development projects, including the costs of developing computer software up to the point in time of achieving technological feasibility, and costs allocated in accounting for a business combination to in-process projects deemed to have no alternative future use. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 730 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6420194&loc=d3e21568-108373 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 985 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6501960&loc=d3e128462-111756 + Details
Name: | us-gaap_ResearchAndDevelopmentExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Aggregate revenue during the period from services rendered in the normal course of business, after deducting allowances and discounts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1(d)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_SalesRevenueServicesNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_SegmentReportingInformationLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_StatementBusinessSegmentsAxis=chdn_RacingSegmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementBusinessSegmentsAxis=chdn_CasinoSegmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementBusinessSegmentsAxis=chdn_TwinSpiresMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementBusinessSegmentsAxis=chdn_BigFishGamesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementBusinessSegmentsAxis=us-gaap_AllOtherSegmentsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementBusinessSegmentsAxis=us-gaap_CorporateMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ConsolidationItemsAxis=us-gaap_OperatingSegmentsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |