XML 107 R42.htm IDEA: XBRL DOCUMENT
v3.22.4

Revenue from Contract with Customer (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Revenue from Contract with Customer [Abstract] |
Net Revenue From External Customers and Intercompany Revenue From Each Operating Segment | The tables below present net revenue from external customers and intercompany revenue from each of our segments:
| Years Ended December 31,
(in millions) | 2022 |  | 2021 |  | 2020
Net revenue from external customers: |  |  |  |  |
Live and Historical Racing: |  |  |  |  |
Churchill Downs Racetrack | $ | 196.8 |  |  | $ | 128.1 |  |  | $ | 63.3 |
Louisville | 169.9 |  |  | 154.3 |  |  | 79.5 |
Northern Kentucky | 46.1 |  |  | 26.0 |  |  | 10.2 |
Southwestern Kentucky | 131.4 |  |  | 100.7 |  |  | 16.6 |
Western Kentucky | 4.5 |  |  | — |  |  | — |
Virginia | 62.4 |  |  | — |  |  | — |
New Hampshire | 3.5 |  |  | — |  |  | — |
Total Live and Historical Racing | $ | 614.6 |  |  | $ | 409.1 |  |  | $ | 169.6 |
TwinSpires: | $ | 436.4 |  |  | $ | 451.4 |  |  | $ | 430.1 |
Gaming: |  |  |  |  |
Florida | $ | 106.2 |  |  | $ | 100.0 |  |  | $ | 51.8 |
Iowa | 15.6 |  |  | — |  |  | — |
Louisiana | 140.8 |  |  | 133.6 |  |  | 97.6 |
Maine | 114.4 |  |  | 99.8 |  |  | 44.9 |
Maryland | 105.3 |  |  | 100.6 |  |  | 60.2 |
Mississippi | 101.8 |  |  | 117.3 |  |  | 87.0 |
New York | 30.9 |  |  | — |  |  | — |
Pennsylvania | 140.9 |  |  | 144.1 |  |  | 93.8 |
Total Gaming | $ | 755.9 |  |  | $ | 695.4 |  |  | $ | 435.3 |
All Other | 2.9 |  |  | 41.3 |  |  | 19.0 |
Net revenue from external customers | $ | 1,809.8 |  |  | $ | 1,597.2 |  |  | $ | 1,054.0 |
Intercompany net revenues: |  |  |  |  |
Live and Historical Racing | $ | 31.8 |  |  | $ | 21.5 |  |  | $ | 19.2 |
TwinSpires | 5.2 |  | 6.4 |  |  | 5.5 |
Gaming | 5.9 |  |  | 3.0 |  |  | 2.5 |
All Other | 0.4 |  |  | 7.9 |  |  | 7.8 |
Eliminations | (43.3) |  |  | (38.8) |  |  | (35.0) |
Intercompany net revenue | $ | — |  |  | $ | — |  |  | $ | — |
| Year Ended December 31, 2022
(in millions) | Live and Historical Racing |  | TwinSpires |  | Gaming |  | Total Segments |  | All Other |  | Total
Net revenue from external customers |  |  |  |  |  |  |  |  |  |  |
Pari-mutuel: |  |  |  |  |  |  |  |  |  |  |
Live and simulcast racing | $ | 66.8 |  |  | $ | 367.4 |  |  | $ | 28.1 |  |  | $ | 462.3 |  |  | $ | — |  |  | $ | 462.3 |
Historical racing(a) | 374.1 |  |  | — |  |  | 9.8 |  |  | 383.9 |  |  | — |  |  | 383.9 |
Racing event-related services | 129.8 |  |  | — |  |  | 1.8 |  |  | 131.6 |  |  | — |  |  | 131.6 |
Gaming(a) | 3.5 |  |  | 28.2 |  |  | 647.4 |  |  | 679.1 |  |  | — |  |  | 679.1 |
Other(a) | 40.4 |  |  | 40.8 |  |  | 68.8 |  |  | 150.0 |  |  | 2.9 |  |  | 152.9 |
Total | $ | 614.6 |  |  | $ | 436.4 |  |  | $ | 755.9 |  |  | $ | 1,806.9 |  |  | $ | 2.9 |  |  | $ | 1,809.8 |
| Year Ended December 31, 2021
(in millions) | Live and Historical Racing |  | TwinSpires |  | Gaming |  | Total Segments |  | All Other |  | Total
Net revenue from external customers |  |  |  |  |  |  |  |  |  |  |
Pari-mutuel: |  |  |  |  |  |  |  |  |  |  |
Live and simulcast racing | $ | 64.0 |  |  | $ | 380.7 |  |  | $ | 28.2 |  |  | $ | 472.9 |  |  | $ | 29.7 |  |  | $ | 502.6 |
Historical racing(a) | 253.0 |  |  | — |  |  | — |  |  | 253.0 |  |  | — |  |  | 253.0 |
Racing event-related services | 68.5 |  |  | — |  |  | 1.2 |  |  | 69.7 |  |  | 7.0 |  |  | 76.7 |
Gaming(a) | — |  |  | 34.8 |  |  | 622.0 |  |  | 656.8 |  |  | — |  |  | 656.8 |
Other(a) | 23.6 |  |  | 35.9 |  |  | 44.0 |  |  | 103.5 |  |  | 4.6 |  |  | 108.1 |
Total | $ | 409.1 |  |  | $ | 451.4 |  |  | $ | 695.4 |  |  | $ | 1,555.9 |  |  | $ | 41.3 |  |  | $ | 1,597.2 |
| Year Ended December 31, 2020
(in millions) | Live and Historical Racing |  | TwinSpires |  | Gaming |  | Total Segments |  | All Other |  | Total
Net revenue from external customers |  |  |  |  |  |  |  |  |  |  |
Pari-mutuel: |  |  |  |  |  |  |  |  |  |  |
Live and simulcast racing | $ | 46.5 |  |  | $ | 387.5 |  |  | $ | 22.9 |  |  | $ | 456.9 |  |  | $ | 18.2 |  |  | $ | 475.1 |
Historical racing(a) | 93.6 |  |  | — |  |  | — |  |  | 93.6 |  |  | — |  |  | 93.6 |
Racing event-related services | 21.0 |  |  | — |  |  | 3.4 |  |  | 24.4 |  |  | 0.3 |  |  | 24.7 |
Gaming(a) | — |  |  | 11.3 |  |  | 381.3 |  |  | 392.6 |  |  | — |  |  | 392.6 |
Other(a) | 8.5 |  |  | 31.3 |  |  | 27.7 |  |  | 67.5 |  |  | 0.5 |  |  | 68.0 |
Total | $ | 169.6 |  |  | $ | 430.1 |  |  | $ | 435.3 |  |  | $ | 1,035.0 |  |  | $ | 19.0 |  |  | $ | 1,054.0 |
(a)Food and beverage, hotel, and other services furnished to customers for free as an inducement to wager or through the redemption of our customers' loyalty points are recorded at the estimated standalone selling prices in Other revenue with a corresponding offset recorded as a reduction in historical racing pari-mutuel revenue for HRMs or gaming revenue for our casino properties. These amounts were $33.9 million in 2022, $20.9 million in 2021, and $13.1 million in 2020 The tables below present net revenue from external customers and intercompany revenue from each of our segments, Adjusted EBITDA by segment and reconciles comprehensive income to Adjusted EBITDA: Net revenue by segment is comprised of the following:
| Years Ended December 31,
(in millions) | 2022 |  | 2021 |  | 2020
Live and Historical Racing | $ | 614.6 |  |  | $ | 409.1 |  |  | $ | 169.6 |
TwinSpires | 436.4 |  |  | 451.4 |  |  | 430.1 |
Gaming | 755.9 |  |  | 695.4 |  |  | 435.3 |
All Other | 2.9 |  |  | 41.3 |  |  | 19.0 |
Net Revenue | $ | 1,809.8 |  |  | $ | 1,597.2 |  |  | $ | 1,054.0 |

X
- References No definition available. + Details
Name: | us-gaap_RevenueFromContractWithCustomerAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of entity-wide revenues from external customers for each product or service or each group of similar products or services if the information is not provided as part of the reportable operating segment information. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 40 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e9031-108599 + Details
Name: | us-gaap_ScheduleOfEntityWideInformationRevenueFromExternalCustomersByProductsAndServicesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration