XML 127 R18.htm IDEA: XBRL DOCUMENT
v3.23.2

Investments in and Advances to Unconsolidated Affiliates | 6 Months Ended
--- | ---
Jun. 30, 2023
Investments in and Advances to Affiliates [Abstract] |
Investments in and Advances to Unconsolidated Affiliates | INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES Investments in and advances to unconsolidated affiliates as of June 30, 2023 and December 31, 2022 primarily consisted of a 61.3% interest in Rivers Casino Des Plaines ("Rivers Des Plaines"), a 50% interest in Miami Valley Gaming and Racing ("MVG"), and other immaterial joint ventures. Rivers Des Plaines The ownership of Rivers Des Plaines is comprised of the following: (1) the Company owns 61.3%, (2) High Plaines Gaming, LLC ("High Plaines"), an affiliate of Rush Street Gaming, LLC, owns 36.0%, and (3) Casino Investors, LLC owns 2.7%. Both the Company and High Plaines have participating rights over Rivers Des Plaines, and both must consent to operating, investing and financing decisions. As a result, we account for Rivers Des Plaines using the equity method. As of June 30, 2023, the net aggregate basis difference between the Company’s investment in Rivers Des Plaines and the amounts of the underlying equity in net assets was $832.5 million. Our investment in Rivers Des Plaines was $531.4 million and $544.9 million as of June 30, 2023 and December 31, 2022, respectively. The Company received distributions from Rivers Des Plaines of $68.2 million and $61.3 million for the six months ended June 30, 2023 and 2022, respectively. Miami Valley Gaming Delaware North Companies Gaming & Entertainment Inc. ("DNC") owns the remaining 50% interest in MVG. Since both the Company and DNC have participating rights over MVG, and both must consent to MVG's operating, investing and financing decisions, we account for MVG using the equity method. Our investment in MVG was $113.3 million and $114.4 million as of June 30, 2023 and December 31, 2022, respectively. The Company received distributions from MVG of $23.5 million and $16.5 million for the six months ended June 30, 2023 and 2022, respectively. Summarized Financial Results for our Unconsolidated Affiliates Summarized below are the financial results for our unconsolidated affiliates.
| Three Months Ended June 30, |  | Six Months Ended June 30,
(in millions) | 2023 |  | 2022 |  | 2023 |  | 2022
Net revenue | $ | 218.7 |  |  | $ | 214.6 |  |  | $ | 439.3 |  |  | $ | 391.8 |
Operating and SG&A expense | 135.0 |  |  | 130.7 |  |  | 272.2 |  |  | 248.9 |
Depreciation and amortization | 5.9 |  |  | 6.3 |  |  | 11.6 |  |  | 11.6 |
Total operating expense | 140.9 |  |  | 137.0 |  |  | 283.8 |  |  | 260.5 |
Operating income | 77.8 |  |  | 77.6 |  |  | 155.5 |  |  | 131.3 |
Interest and other, net | (10.7) |  |  | (7.3) |  |  | (21.6) |  |  | (3.2) |
Net income | $ | 67.1 |  |  | $ | 70.3 |  |  | $ | 133.9 |  |  | $ | 128.1 |
(in millions) | June 30, 2023 |  | December 31, 2022
Assets |  |  |
Current assets | $ | 86.4 |  |  | $ | 91.0 |
Property and equipment, net | 342.5 |  |  | 345.7 |
Other assets, net | 264.4 |  |  | 265.0 |
Total assets | $ | 693.3 |  |  | $ | 701.7 |
Liabilities and Members' Deficit |  |  |
Current liabilities | $ | 107.3 |  |  | $ | 97.9 |
Long-term debt | 846.4 |  |  | 838.6 |
Other liabilities | 0.4 |  |  | 0.2 |
Members' deficit | (260.8) |  |  | (235.0) |
Total liabilities and members' deficit | $ | 693.3 |  |  | $ | 701.7 |

X
- References No definition available. + Details
Name: | us-gaap_InvestmentsInAndAdvancesToAffiliatesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for the information summarizing investments in and advances to majority-owned subsidiaries, other controlled companies, and other affiliates. It reflects specified information about ownership, financial results from, and financial position in such entities. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column E)(Footnote 6)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column E)(Footnote 6)(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//946-320/tableOfContent + Details
Name: | us-gaap_InvestmentsInAndAdvancesToAffiliatesScheduleOfInvestmentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration