XML 36 R14.htm IDEA: XBRL DOCUMENT
v3.24.3

Revenue from Contracts with Customers | 9 Months Ended
--- | ---
Sep. 30, 2024
Revenue from Contract with Customer [Abstract] |
Revenue from Contracts with Customers | 9. REVENUE FROM CONTRACTS WITH CUSTOMERS Performance Obligations As of September 30, 2024, our Live and Historical Racing segment had remaining performance obligations on contracts with a duration greater than one year relating to television rights, sponsorships, personal seat licenses, and admissions, with an aggregate transaction price of $262.3 million. The revenue we expect to recognize on these remaining performance obligations is $1.0 million for the remainder of 2024, $58.1 million in 2025, $57.1 million in 2026, and the remainder thereafter. As of September 30, 2024, our remaining performance obligations on contracts with a duration greater than one year in segments other than Live and Historical Racing were not material. Contract Assets and Contract Liabilities As of September 30, 2024 and December 31, 2023, contract assets were not material. As of September 30, 2024 and December 31, 2023, contract liabilities were $54.9 million and $92.3 million, respectively, which are included in current deferred revenue, non-current deferred revenue, and accrued expense in the accompanying Condensed Consolidated Balance Sheets. Contract liabilities primarily relate to the Live and Historical Racing segment and the decrease was primarily due to recognized deferred revenue related to the 150th Kentucky Derby. We recognized $1.1 million and $74.1 million of revenue during the three months and nine months ended September 30, 2024, respectively, which was included in the contract liabilities balance at December 31, 2023. We recognized $1.2 million and $43.6 million of revenue during the three months and nine months ended September 30, 2023, respectively, which was included in the contract liabilities balance at December 31, 2022. Disaggregation of Revenue The Company has included its disaggregated revenue disclosures as follows: •For the Live and Historical Racing segment, revenue is disaggregated between Churchill Downs Racetrack and historical racing properties given that Churchill Downs Racetrack revenue primarily revolves around live racing events while our other Live and Historical Racing properties' revenues primarily revolve around historical racing. This segment is also disaggregated by location given the geographic economic factors that affect the revenue of service offerings. Within the Live and Historical Racing segment, revenue is further disaggregated between live and simulcast racing, historical racing, racing event-related services, and other services. • For the TwinSpires segment, revenue is disaggregated between live and simulcast racing, gaming, and other services. • For the Gaming segment, revenue is disaggregated by location given the geographic economic factors that affect the revenue of Gaming service offerings. Within the Gaming segment, revenue is further disaggregated between live and simulcast racing, racing event-related services, gaming, and other services. We believe that these disclosures depict how the amount, nature, timing, and uncertainty of cash flows are affected by economic factors. The tables below present net revenue from external customers and intercompany revenue from each of our segments:
| Three Months Ended September 30, |  | Nine Months Ended September 30,
(in millions) | 2024 |  | 2023 |  | 2024 |  | 2023
Net revenue from external customers: |  |  |  |  |  |  |
Live and Historical Racing: |  |  |  |  |  |  |
Churchill Downs Racetrack | $ | 11.7 |  |  | $ | 10.6 |  |  | $ | 242.8 |  |  | $ | 191.3 |
Louisville | 50.3 |  |  | 48.9 |  |  | 157.1 |  |  | 138.2 |
Northern Kentucky | 23.4 |  |  | 19.5 |  |  | 73.9 |  |  | 63.1 |
Southwestern Kentucky | 39.3 |  |  | 37.6 |  |  | 118.1 |  |  | 111.7 |
Western Kentucky | 9.8 |  |  | 11.6 |  |  | 22.7 |  |  | 25.8 |
Virginia | 110.0 |  |  | 88.1 |  |  | 333.1 |  |  | 280.4 |
New Hampshire | 3.0 |  |  | 3.2 |  |  | 9.6 |  |  | 8.4 |
Total Live and Historical Racing | $ | 247.5 |  |  | $ | 219.5 |  |  | $ | 957.3 |  |  | $ | 818.9 |
TwinSpires: | $ | 111.3 |  |  | $ | 108.5 |  |  | $ | 369.6 |  |  | $ | 340.7 |
Gaming: |  |  |  |  |  |  |
Florida | $ | 23.8 |  |  | $ | 24.4 |  |  | $ | 76.4 |  |  | $ | 76.5 |
Iowa | 22.9 |  |  | 24.0 |  |  | 69.8 |  |  | 72.5 |
Indiana | 32.4 |  |  | — |  |  | 66.3 |  |  | — |
Louisiana | 32.0 |  |  | 32.2 |  |  | 113.4 |  |  | 110.1 |
Maine | 27.7 |  |  | 30.9 |  |  | 81.3 |  |  | 88.1 |
Maryland | 31.5 |  |  | 32.0 |  |  | 79.3 |  |  | 82.9 |
Mississippi | 23.6 |  |  | 24.2 |  |  | 74.1 |  |  | 77.5 |
New York | 46.8 |  |  | 46.2 |  |  | 138.3 |  |  | 135.3 |
Pennsylvania | 29.0 |  |  | 30.4 |  |  | 84.2 |  |  | 97.3 |
Total Gaming | 269.7 |  |  | 244.3 |  |  | 783.1 |  |  | 740.2 |
All Other | — |  |  | 0.2 |  |  | 0.1 |  |  | 0.7 |
Net revenue from external customers | $ | 628.5 |  |  | $ | 572.5 |  |  | $ | 2,110.1 |  |  | $ | 1,900.5 |
Intercompany net revenues: |  |  |  |  |  |  |
Live and Historical Racing | $ | 4.9 |  |  | $ | 6.0 |  |  | $ | 34.2 |  |  | $ | 30.4 |
TwinSpires | 7.4 |  |  | 3.9 |  |  | 23.1 |  |  | 7.1 |
Gaming | 0.6 |  |  | 0.6 |  |  | 4.8 |  |  | 4.2 |
All Other | 2.6 |  |  | — |  |  | 4.4 |  |  | — |
Eliminations | (15.5) |  |  | (10.5) |  |  | (66.5) |  |  | (41.7) |
Intercompany net revenue | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
| Three Months Ended September 30, 2024
(in millions) | Live and Historical Racing |  | TwinSpires |  | Gaming |  | Total Segments |  | All Other |  | Total
Net revenue from external customers |  |  |  |  |  |  |  |  |  |  |
Pari-mutuel: |  |  |  |  |  |  |  |  |  |  |
Live and simulcast racing | $ | 15.2 |  |  | $ | 82.7 |  |  | $ | 5.0 |  |  | $ | 102.9 |  |  | $ | — |  |  | $ | 102.9 |
Historical racing(a) | 205.9 |  |  | — |  |  | 9.3 |  |  | 215.2 |  |  | — |  |  | 215.2 |
Racing event-related services | 5.0 |  |  | — |  |  | 1.4 |  |  | 6.4 |  |  | — |  |  | 6.4 |
Gaming(a) | 3.1 |  |  | 4.4 |  |  | 224.3 |  |  | 231.8 |  |  | — |  |  | 231.8 |
Other(a) | 18.3 |  |  | 24.2 |  |  | 29.7 |  |  | 72.2 |  |  | — |  |  | 72.2 |
Total | $ | 247.5 |  |  | $ | 111.3 |  |  | $ | 269.7 |  |  | $ | 628.5 |  |  | $ | — |  |  | $ | 628.5 |
| Three Months Ended September 30, 2023
(in millions) | Live and Historical Racing |  | TwinSpires |  | Gaming |  | Total Segments |  | All Other |  | Total
Net revenue from external customers |  |  |  |  |  |  |  |  |  |  |
Pari-mutuel: |  |  |  |  |  |  |  |  |  |  |
Live and simulcast racing | $ | 16.0 |  |  | $ | 86.3 |  |  | $ | 5.1 |  |  | $ | 107.4 |  |  | $ | — |  |  | $ | 107.4 |
Historical racing(a) | 179.9 |  |  | — |  |  | 7.5 |  |  | 187.4 |  |  | — |  |  | 187.4 |
Racing event-related services | 3.3 |  |  | — |  |  | 1.4 |  |  | 4.7 |  |  | — |  |  | 4.7 |
Gaming(a) | 3.1 |  |  | 5.3 |  |  | 203.0 |  |  | 211.4 |  |  | — |  |  | 211.4 |
Other(a) | 17.2 |  |  | 16.9 |  |  | 27.3 |  |  | 61.4 |  |  | 0.2 |  |  | 61.6 |
Total | $ | 219.5 |  |  | $ | 108.5 |  |  | $ | 244.3 |  |  | $ | 572.3 |  |  | $ | 0.2 |  |  | $ | 572.5 |
(a) Food and beverage, hotel, and other services furnished to customers for free as an inducement to wager or through the redemption of our customers' loyalty points are recorded at the estimated standalone selling prices in other revenue with a corresponding offset recorded as a reduction in historical racing pari-mutuel revenue for HRMs or gaming revenue for our casino properties. These amounts were $14.2 million for the three months ended September 30, 2024 and $13.3 million for the three months ended September 30, 2023.
| Nine Months Ended September 30, 2024
(in millions) | Live and Historical Racing |  | TwinSpires |  | Gaming |  | Total Segments |  | All Other |  | Total
Net revenue from external customers |  |  |  |  |  |  |  |  |  |  |
Pari-mutuel: |  |  |  |  |  |  |  |  |  |  |
Live and simulcast racing | $ | 76.6 |  |  | $ | 277.9 |  |  | $ | 20.1 |  |  | $ | 374.6 |  |  | $ | — |  |  | $ | 374.6 |
Historical racing(a) | 630.1 |  |  | — |  |  | 27.4 |  |  | 657.5 |  |  | — |  |  | 657.5 |
Racing event-related services | 182.1 |  |  | — |  |  | 5.0 |  |  | 187.1 |  |  | — |  |  | 187.1 |
Gaming(a) | 9.5 |  |  | 14.4 |  |  | 645.5 |  |  | 669.4 |  |  | — |  |  | 669.4 |
Other(a) | 59.0 |  |  | 77.3 |  |  | 85.1 |  |  | 221.4 |  |  | 0.1 |  |  | 221.5 |
Total | $ | 957.3 |  |  | $ | 369.6 |  |  | $ | 783.1 |  |  | $ | 2,110.0 |  |  | $ | 0.1 |  |  | $ | 2,110.1 |
| Nine Months Ended September 30, 2023
(in millions) | Live and Historical Racing |  | TwinSpires |  | Gaming |  | Total Segments |  | All Other |  | Total
Net revenue from external customers |  |  |  |  |  |  |  |  |  |  |
Pari-mutuel: |  |  |  |  |  |  |  |  |  |  |
Live and simulcast racing | $ | 67.2 |  |  | $ | 283.2 |  |  | $ | 19.9 |  |  | $ | 370.3 |  |  | $ | — |  |  | $ | 370.3 |
Historical racing(a) | 549.3 |  |  | — |  |  | 20.5 |  |  | 569.8 |  |  | — |  |  | 569.8 |
Racing event-related services | 141.0 |  |  | — |  |  | 4.8 |  |  | 145.8 |  |  | — |  |  | 145.8 |
Gaming(a) | 8.2 |  |  | 10.9 |  |  | 615.4 |  |  | 634.5 |  |  | — |  |  | 634.5 |
Other(a) | 53.2 |  |  | 46.6 |  |  | 79.6 |  |  | 179.4 |  |  | 0.7 |  |  | 180.1 |
Total | $ | 818.9 |  |  | $ | 340.7 |  |  | $ | 740.2 |  |  | $ | 1,899.8 |  |  | $ | 0.7 |  |  | $ | 1,900.5 |
(a) Food and beverage, hotel, and other services furnished to customers for free as an inducement to wager or through the redemption of our customers' loyalty points are recorded at the estimated standalone selling prices in other revenue with a corresponding offset recorded as a reduction in historical racing pari-mutuel revenue for HRMs or gaming revenue for our casino properties. These amounts were $41.7 million for the nine months ended September 30, 2024 and $37.8 million for the nine months ended September 30, 2023.

X
- References No definition available. + Details
Name: | us-gaap_RevenueFromContractWithCustomerAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure of revenue from contract with customer to transfer good or service and to transfer nonfinancial asset. Includes, but is not limited to, disaggregation of revenue, credit loss recognized from contract with customer, judgment and change in judgment related to contract with customer, and asset recognized from cost incurred to obtain or fulfill contract with customer. Excludes insurance and lease contracts. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-9 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-10 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-15 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-12 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-12 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-12 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-12 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-12 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-13 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Topic 606 -Publisher FASB -URI https://asc.fasb.org/606/tableOfContent + Details
Name: | us-gaap_RevenueFromContractWithCustomerTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration