XML 83 R51.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Fair Value Of Assets And Liabilities (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Fair Value Disclosures [Abstract] |
Schedule of Fair Value Measurements on a Recurring Basis | The carrying amounts and estimated fair values by input level of the Company's financial instruments are as follows:
| December 31, 2024
(in millions) | Carrying Amount |  | Fair Value |  | Level 1 |  | Level 2 |  | Level 3
Financial assets: |  |  |  |  |  |  |  |  |
Restricted cash | $ | 77.2 |  |  | $ | 77.2 |  |  | $ | 77.2 |  |  | $ | — |  |  | $ | — |
Financial liabilities: |  |  |  |  |  |  |  |  |
Term Loan B-1 | 286.8 |  |  | 288.8 |  |  | — |  |  | 288.8 |  |  | — |
Term Loan A | 1,166.7 |  |  | 1,172.4 |  |  | — |  |  | 1,172.4 |  |  | — |
Revolver | 377.5 |  |  | 377.5 |  |  | — |  |  | 377.5 |  |  | — |
2027 Senior Notes | 597.6 |  |  | 593.2 |  |  | — |  |  | 593.2 |  |  | — |
2028 Senior Notes | 699.0 |  |  | 675.2 |  |  | — |  |  | 675.2 |  |  | — |
2030 Senior Notes | 1,187.9 |  |  | 1,172.6 |  |  | — |  |  | 1,172.6 |  |  | — |
2031 Senior Notes | 591.7 |  |  | 605.2 |  |  | — |  |  | 605.2 |  |  | — |
| December 31, 2023
(in millions) | Carrying Amount |  | Fair Value |  | Level 1 |  | Level 2 |  | Level 3
Financial assets: |  |  |  |  |  |  |  |  |
Restricted cash | $ | 77.3 |  |  | $ | 77.3 |  |  | $ | 77.3 |  |  | $ | — |  |  | $ | — |
Financial liabilities: |  |  |  |  |  |  |  |  |
Term Loan B-1 | 289.2 |  |  | 291.8 |  |  | — |  |  | 291.8 |  |  | — |
Term Loan A | 1,228.7 |  |  | 1,235.0 |  |  | — |  |  | 1,235.0 |  |  | — |
Revolver | 247.2 |  |  | 247.2 |  |  | — |  |  | 247.2 |  |  | — |
2027 Senior Notes | 596.5 |  |  | 591.8 |  |  | — |  |  | 591.8 |  |  | — |
2028 Senior Notes | 698.7 |  |  | 668.6 |  |  | — |  |  | 668.6 |  |  | — |
2030 Senior Notes | 1,185.6 |  |  | 1,171.5 |  |  | — |  |  | 1,171.5 |  |  | — |
2031 Senior Notes | 590.4 |  |  | 611.2 |  |  | — |  |  | 611.2 |  |  | — |

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration