XML 129 R97.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investment In and Advances to Unconsolidated Affiliates - Affiliate Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Assets    
Current assets $ 412.3 $ 400.8
Property and equipment, net 2,874.9 2,561.2
Other assets, net 18.3 19.3
Total assets 7,275.9 6,955.5
Liabilities and Members' Deficit    
Current liabilities 729.3 755.8
Other liabilities 146.5 137.8
Members' deficit 1,084.6 894.5
Total liabilities and shareholders' equity 7,275.9 6,955.5
Equity Method Investment, Nonconsolidated Investee or Group of Investees    
Assets    
Current assets 100.5 104.8
Property and equipment, net 325.6 339.4
Other assets, net 267.5 266.1
Total assets 693.6 710.3
Liabilities and Members' Deficit    
Current liabilities 89.9 106.2
Long-term debt 839.8 847.2
Other liabilities 1.7 0.7
Members' deficit (237.8) (243.8)
Total liabilities and shareholders' equity $ 693.6 $ 710.3