XML 42 R32.htm IDEA: XBRL DOCUMENT

Investments in and Advances to Unconsolidated Affiliates (Tables)

9 Months Ended

Sep. 30, 2025

Investments in and Advances to Affiliates [Abstract]

Affiliate Income Statement

Summarized below are the financial results for our unconsolidated affiliates.


			Three Months Ended September 30,												Nine Months Ended September 30,
(in millions)			2025						2024						2025						2024
Net revenue			$	210.6					$	208.4					$	631.9					$	641.2

Operating and SG&A expense			133.2						132.2						398.3						399.3
Depreciation and amortization			5.8						6.8						17.9						20.1

Operating income			71.6						69.4						215.7						221.8
Interest and other, net			(10.3)						(11.1)						(31.2)						(33.5)
Net income			$	61.3					$	58.3					$	184.5					$	188.3

Affiliate Balance Sheet


(in millions)			September 30, 2025						December 31, 2024
Assets
Current assets			$	106.9					$	100.5
Property and equipment, net			319.4						325.6
Other assets, net			265.3						267.5
Total assets			$	691.6					$	693.6
Liabilities and Members' Deficit
Current liabilities			$	114.6					$	89.9
Long-term debt			794.1						839.8
Other liabilities			0.5						1.7
Members' deficit			(217.6)						(237.8)
Total liabilities and members' deficit			$	691.6					$	693.6