XML 65 R55.htm IDEA: XBRL DOCUMENT v3.25.3
Investments in and Advances to Unconsolidated Affiliates - Affiliate Income Statement (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Investments in and Advances to Affiliates [Line Items]                
Net revenue $ 683.0     $ 628.5     $ 2,260.0 $ 2,110.1
Operating and SG&A expense 59.3     59.8     174.7 172.0
Operating income 98.0     125.9     560.3 582.2
Net income attributable to Churchill Downs Incorporated 38.1 $ 216.9 $ 76.7 65.4 $ 209.3 $ 80.4 331.7 355.1
Equity Method Investment, Nonconsolidated Investee or Group of Investees                
Investments in and Advances to Affiliates [Line Items]                
Net revenue 210.6     208.4     631.9 641.2
Operating and SG&A expense 133.2     132.2     398.3 399.3
Depreciation and amortization 5.8     6.8     17.9 20.1
Operating income 71.6     69.4     215.7 221.8
Interest and other, net (10.3)     (11.1)     (31.2) (33.5)
Net income attributable to Churchill Downs Incorporated $ 61.3     $ 58.3     $ 184.5 $ 188.3