XML 71 R61.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information - Schedule of Adjusted EBITDA by Segment (Details) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]        
Equity in income of unconsolidated affiliates $ 35.0 $ 33.4 $ 105.4 $ 108.9
Adjusted EBITDA 262.3 235.3 958.3 922.6
Operating Segments        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 285.7 258.8 1,024.3 988.1
Live and Historical Racing | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 305.7 252.4 1,123.0 991.5
Pari-mutuel taxes and purses (79.8) (65.3) (267.5) (227.3)
Gaming taxes (1.8) (1.4) (4.7) (4.4)
Marketing and advertising (13.5) (9.3) (43.0) (31.1)
Salaries and benefits (36.8) (31.1) (106.5) (94.4)
Content expense (1.7) (1.7) (5.0) (5.1)
Selling, general and administrative expense (10.7) (9.4) (32.0) (26.7)
Maintenance, insurance and utilities (11.9) (12.8) (33.5) (34.6)
Gaming equipment rental and technology costs (13.4) (9.9) (37.8) (30.5)
Food and beverage costs (3.6) (2.4) (11.1) (8.8)
Other operating expense (19.8) (16.2) (70.8) (55.9)
Equity in income of unconsolidated affiliates 0.0 0.0 0.0 0.0
Other income 3.7 0.1 3.8 0.3
Adjusted EBITDA 116.4 93.0 514.9 473.0
Wagering Services and Solutions | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 127.2 118.7 411.4 392.7
Pari-mutuel taxes and purses (6.0) (4.9) (18.1) (15.8)
Gaming taxes (0.6) (0.6) (1.5) (1.9)
Marketing and advertising (1.4) (1.4) (8.0) (7.5)
Salaries and benefits (8.7) (8.0) (25.8) (23.9)
Content expense (48.5) (45.9) (169.1) (163.2)
Selling, general and administrative expense (3.3) (4.2) (13.2) (13.0)
Maintenance, insurance and utilities (1.0) (1.1) (3.0) (3.1)
Gaming equipment rental and technology costs (0.7) (0.9) (2.2) (2.6)
Food and beverage costs 0.0 0.0 0.0 0.0
Other operating expense (11.0) (9.2) (35.2) (33.4)
Equity in income of unconsolidated affiliates 0.0 0.0 0.0 0.0
Other income 0.0 0.0 0.0 0.0
Adjusted EBITDA 46.0 42.5 135.3 128.3
Gaming | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 265.5 270.3 799.0 787.9
Pari-mutuel taxes and purses (6.4) (9.0) (28.5) (32.7)
Gaming taxes (81.7) (78.8) (234.1) (219.1)
Marketing and advertising (9.2) (9.5) (26.2) (26.5)
Salaries and benefits (41.1) (42.7) (128.1) (121.0)
Content expense (2.3) (2.3) (6.7) (6.7)
Selling, general and administrative expense (10.5) (11.9) (32.2) (33.9)
Maintenance, insurance and utilities (10.3) (11.7) (29.5) (32.4)
Gaming equipment rental and technology costs (4.4) (3.9) (13.0) (11.4)
Food and beverage costs (4.0) (4.3) (12.3) (12.4)
Other operating expense (16.8) (16.9) (49.3) (46.7)
Equity in income of unconsolidated affiliates 44.5 44.0 134.4 139.9
Other income 0.0 0.0 0.6 1.8
Adjusted EBITDA $ 123.3 $ 123.3 $ 374.1 $ 386.8