XML 33 R23.htm IDEA: XBRL DOCUMENT
v3.22.1

Debt (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2022
Debt Disclosure [Abstract] |
Summary of the mortgage notes payable, unsecured term loans and credit facility | The following table summarizes the Company’s outstanding indebtedness, including borrowings under the Company’s unsecured credit facility, unsecured term loans, unsecured notes, and mortgage notes as of March 31, 2022 and December 31, 2021.
Loan |  | Principal Outstanding as of March 31, 2022 (in thousands) |  | Principal Outstanding as of December 31, 2021 (in thousands) |  | Interest Rate(1)(2) |  | Maturity Date |  | Prepayment Terms(3)
Unsecured credit facility: |  |  |  |  |  |  |  |  |  |
Unsecured Credit Facility(4) |  | $ | 384,000 |  |  | $ | 296,000 |  |  | L + 0.775% |  | October 23, 2026 |  | i
Total unsecured credit facility |  | 384,000 |  |  | 296,000 |  |  |  |  |  |  |
Unsecured term loans: |  |  |  |  |  |  |  |  |  |
Unsecured Term Loan D |  | 150,000 |  |  | 150,000 |  |  | 2.85 | % |  | January 4, 2023 |  | i
Unsecured Term Loan E |  | 175,000 |  |  | 175,000 |  |  | 3.77 | % |  | January 15, 2024 |  | i
Unsecured Term Loan F |  | 200,000 |  |  | 200,000 |  |  | 2.96 | % |  | January 12, 2025 |  | i
Unsecured Term Loan G |  | 300,000 |  |  | 300,000 |  |  | 1.13 | % |  | February 5, 2026 |  | i
Unsecured Term Loan A |  | 150,000 |  |  | 150,000 |  |  | 3.23 | % |  | March 15, 2027 |  | i
Total unsecured term loans |  | 975,000 |  |  | 975,000 |  |  |  |  |  |  |
Total unamortized deferred financing fees and debt issuance costs |  | (4,075) |  |  | (4,423) |  |  |  |  |  |  |
Total carrying value unsecured term loans, net |  | 970,925 |  |  | 970,577 |  |  |  |  |  |  |
Unsecured notes: |  |  |  |  |  |  |  |  |  |
Series F Unsecured Notes |  | 100,000 |  |  | 100,000 |  |  | 3.98 | % |  | January 5, 2023 |  | ii
Series A Unsecured Notes |  | 50,000 |  |  | 50,000 |  |  | 4.98 | % |  | October 1, 2024 |  | ii
Series D Unsecured Notes |  | 100,000 |  |  | 100,000 |  |  | 4.32 | % |  | February 20, 2025 |  | ii
Series G Unsecured Notes |  | 75,000 |  |  | 75,000 |  |  | 4.10 | % |  | June 13, 2025 |  | ii
Series B Unsecured Notes |  | 50,000 |  |  | 50,000 |  |  | 4.98 | % |  | July 1, 2026 |  | ii
Series C Unsecured Notes |  | 80,000 |  |  | 80,000 |  |  | 4.42 | % |  | December 30, 2026 |  | ii
Series E Unsecured Notes |  | 20,000 |  |  | 20,000 |  |  | 4.42 | % |  | February 20, 2027 |  | ii
Series H Unsecured Notes |  | 100,000 |  |  | 100,000 |  |  | 4.27 | % |  | June 13, 2028 |  | ii
Series I Unsecured Notes |  | 275,000 |  |  | 275,000 |  |  | 2.80 | % |  | September 29, 2031 |  | ii
Series J Unsecured Notes |  | 50,000 |  |  | 50,000 |  |  | 2.95 | % |  | September 28, 2033 |  | ii
Total unsecured notes |  | 900,000 |  |  | 900,000 |  |  |  |  |  |  |
Total unamortized deferred financing fees and debt issuance costs |  | (2,942) |  |  | (3,059) |  |  |  |  |  |  |
Total carrying value unsecured notes, net |  | 897,058 |  |  | 896,941 |  |  |  |  |  |  |
Mortgage notes (secured debt): |  |  |  |  |  |  |  |  |  |
Wells Fargo Bank, National Association CMBS Loan |  | 46,106 |  |  | 46,610 |  |  | 4.31 | % |  | December 1, 2022 |  | iii
Thrivent Financial for Lutherans |  | 3,397 |  |  | 3,430 |  |  | 4.78 | % |  | December 15, 2023 |  | iv
United of Omaha Life Insurance Company |  | 4,894 |  |  | 4,943 |  |  | 3.71 | % |  | October 1, 2039 |  | ii
Total mortgage notes |  | 54,397 |  |  | 54,983 |  |  |  |  |  |  |
Net unamortized fair market value discount |  | (136) |  |  | (136) |  |  |  |  |  |  |
Total unamortized deferred financing fees and debt issuance costs |  | (71) |  |  | (103) |  |  |  |  |  |  |
Total carrying value mortgage notes, net |  | 54,190 |  |  | 54,744 |  |  |  |  |  |  |
Total / weighted average interest rate(5) |  | $ | 2,306,173 |  |  | $ | 2,218,262 |  |  | 2.87 | % |  |  |  |
(1)Interest rate as of March 31, 2022. At March 31, 2022, the one-month LIBOR (“L”) was 0.452%. The current interest rate is not adjusted to include the amortization of deferred financing fees or debt issuance costs incurred in obtaining debt or any unamortized fair market value premiums. The spread over the applicable rate for the Company’s unsecured credit facility and unsecured term loans is based on the Company’s debt rating and leverage ratio, as defined in the respective loan agreements. (2)The unsecured term loans have a stated interest rate of one-month LIBOR plus a spread of 0.85%, with the exception of Unsecured Term Loan D which has a stated interest rate of one-month LIBOR plus a spread of 1.0%. As of March 31, 2022, one-month LIBOR for the Unsecured Term Loans A, D, E, F, and G was swapped to a fixed rate of 2.38%, 1.85%, 2.92%, 2.11%, and 0.28%, respectively. One-month LIBOR for the Unsecured Term Loan A will be swapped to a fixed rate of 1.30% effective April 1, 2022. One-month LIBOR for the Unsecured Term Loan G will be swapped to a fixed rate of 0.94% effective April 18, 2023. (3)Prepayment terms consist of (i) pre-payable with no penalty; (ii) pre-payable with penalty; (iii) pre-payable without penalty three months prior to the maturity date, subject to defeasance; and (iv) pre-payable without penalty three months prior to the maturity date. (4)The capacity of the unsecured credit facility is $750.0 million. Deferred financing fees and debt issuance costs, net of accumulated amortization related to the unsecured credit facility of approximately $4.9 million and $5.2 million are included in prepaid expenses and other assets on the accompanying Consolidated Balance Sheets as of March 31, 2022 and December 31, 2021, respectively. The initial maturity date is October 24, 2025, or such later date which may be extended pursuant to two six-month extension options exercisable by the Company in its discretion upon advance written notice. Exercise of each six-month option is subject to the following conditions: (i) absence of a default immediately before the extension and immediately after giving effect to the extension; (ii) accuracy of representations and warranties as of the extension date (both immediately before and after the extension), as if made on the extension date; and (iii) payment of a fee. Neither extension option is subject to lender consent, assuming proper notice and satisfaction of the conditions. (5)The weighted average interest rate was calculated using the fixed interest rate swapped on the notional amount of $975.0 million of debt, and is not adjusted to include the amortization of deferred financing fees or debt issuance costs incurred in obtaining debt or any unamortized fair market value premiums or discounts.
Interest Income and Interest Expense Disclosure [Table Text Block] | The following table summarizes the costs included in interest expense related to the Company’s debt arrangements on the accompanying Consolidated Statement of Operations for the three months ended March 31, 2022 and 2021.
|  | Three months ended March 31, |  |
Costs Included in Interest Expense (in thousands) |  | 2022 |  | 2021 |  |  |  |
Amortization of deferred financing fees and debt issuance costs and fair market value premiums/discounts |  | $ | 864 |  |  | $ | 487 |  |  |  |  |
Facility, unused, and other fees |  | $ | 341 |  |  | $ | 386 |  |  |  |  |
Schedule of aggregate carrying value of the debt and the corresponding estimate of fair value | The following table summarizes the aggregate principal amount outstanding under the Company’s debt arrangements and the corresponding estimate of fair value as of March 31, 2022 and December 31, 2021.
|  | March 31, 2022 |  | December 31, 2021
Indebtedness (in thousands) |  | Principal Outstanding |  | Fair Value |  | Principal Outstanding |  | Fair Value
Unsecured credit facility |  | $ | 384,000 |  |  | $ | 383,927 |  |  | $ | 296,000 |  |  | $ | 296,000 |
Unsecured term loans |  | 975,000 |  |  | 975,015 |  |  | 975,000 |  |  | 975,224 |
Unsecured notes |  | 900,000 |  |  | 880,674 |  |  | 900,000 |  |  | 937,183 |
Mortgage notes |  | 54,397 |  |  | 54,628 |  |  | 54,983 |  |  | 56,323 |
Total principal amount |  | 2,313,397 |  |  | $ | 2,294,244 |  |  | 2,225,983 |  |  | $ | 2,264,730 |
Net unamortized fair market value discount |  | (136) |  |  |  |  | (136) |  |  |
Total unamortized deferred financing fees and debt issuance costs |  | (7,088) |  |  |  |  | (7,585) |  |  |
Total carrying value |  | $ | 2,306,173 |  |  |  |  | $ | 2,218,262 |  |  |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of interest income and expense, including, but not limited to, interest income and expense from investments, loans, and securities. + References No definition available. + Details
Name: | us-gaap_InterestIncomeAndInterestExpenseDisclosureTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to carrying amount and estimated fair value of short-term and long-term debt instruments or arrangements, including but not limited to, identification of terms, features, and collateral requirements. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCarryingValuesAndEstimatedFairValuesOfDebtInstrumentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e24072-122690 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI https://asc.fasb.org/extlink&oid=124435984&loc=d3e28541-108399 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 6 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21506-112644 Reference 5: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 55 -Paragraph 69B -URI https://asc.fasb.org/extlink&oid=123466577&loc=SL123495735-112612 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=124435984&loc=d3e28551-108399 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 55 -Paragraph 69E -URI https://asc.fasb.org/extlink&oid=123466577&loc=SL123495743-112612 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 7 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21521-112644 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21538-112644 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=123599511&loc=d3e64711-112823 Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI https://asc.fasb.org/extlink&oid=114775985&loc=d3e28878-108400 Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21475-112644 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration