XML 35 R25.htm IDEA: XBRL DOCUMENT v3.26.1
Debt (Tables)
 6 Months Ended
Jun. 30, 2026
Debt Disclosure [Abstract]  
Summary of the mortgage notes payable, unsecured term loans and credit facility
The following table summarizes the Company’s outstanding indebtedness, including borrowings under the Company’s unsecured credit facility, unsecured term loans, unsecured notes, and mortgage note as of June 30, 2026 and December 31, 2025.

Principal Outstanding
Indebtedness (dollars in thousands)June 30, 2026December 31, 2025
Weighted Average Interest Rate(1)
    
Weighted Average Years(2) 
Unsecured credit facility$449,000 $262,000 
Term SOFR + 0.775%
3.2
Unsecured term loans1,025,000 1,025,000 3.59 %2.6
Unsecured notes1,975,000 1,975,000 4.84 %

4.9
Mortgage note3,985 4,099 3.71 %13.3
Total / weighted average
$3,452,985 $3,266,099 4.42 %4.0
(1)Interest rate as of June 30, 2026. At June 30, 2026, the one-month Term Secured Overnight Financing Rate (“Term SOFR”) was 3.6520%. The current interest rate is not adjusted to include the amortization of deferred financing fees or debt issuance costs incurred in obtaining debt or any unamortized fair market value premiums or discounts. The current interest rate includes the impact of interest rate swaps, which effectively fix the interest rate on certain variable rate debt.
(2)The weighted average years represents the remaining maturity in years on the principal outstanding as of June 30, 2026, and assumes that any extension options that are exercisable at the discretion of the Company, subject to certain terms and conditions, have been exercised.
Interest Income and Interest Expense Disclosure [Table Text Block]
The following table summarizes the costs included in interest expense related to the Company’s debt arrangements on the accompanying Consolidated Statement of Operations for the three and six months ended June 30, 2026 and 2025.

Three months ended June 30,Six months ended June 30,
Costs Included in Interest Expense (in thousands)2026202520262025
Amortization of deferred financing fees and debt issuance costs and fair market value discount$1,368 $1,337 $2,739 $2,638 
Facility, unused, and other fees$439 $439 $874 $874 
Schedule of aggregate carrying value of the debt and the corresponding estimate of fair value
The following table summarizes the aggregate principal amount outstanding under the Company’s debt arrangements and the corresponding estimate of fair value as of June 30, 2026 and December 31, 2025.

 June 30, 2026December 31, 2025
Indebtedness (in thousands)Principal OutstandingFair ValuePrincipal OutstandingFair Value
Unsecured credit facility$449,000 $449,463 $262,000 $262,000 
Unsecured term loans1,025,000 1,025,932 1,025,000 1,025,000 
Unsecured notes1,975,000 1,906,747 1,975,000 1,937,338 
Mortgage note3,985 3,216 4,099 3,306 
Total principal amount3,452,985 $3,385,358 3,266,099 $3,227,644 
Unamortized fair market value discount(115)(119)
Total unamortized deferred financing fees and debt issuance costs (10,378)(11,665)
Total carrying value$3,442,492 $3,254,315