XML 37 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
REVENUE RECOGNITION
9 Months Ended
Sep. 30, 2018
Revenue From Contract With Customer [Abstract]  
REVENUE RECOGNITION

16.

REVENUE RECOGNITION:

Adoption of ASC Topic 606, “Revenue from Contracts with Customers”

The Company adopted the standard beginning January 1, 2018 using the “modified retrospective” approach, meaning the standard was applied only to the most current period presented in the financial statements, with a cumulative adjustment to retained earnings. Under this transition method, the Company elected to apply ASC Topic 606 only to contracts that are not complete at the initial adoption date.

The new standard impacts how the Company recognizes revenue on its commercial license and material supply agreements with customers. Previously, the Company recognized license fees on a straight-line basis or as received from the customer, and royalty revenue one quarter in arrears based on sales information received from its customers typically received after disclosing that quarter’s results. Under the new standard, total contract consideration is estimated and recognized over the contract term based on material units sold at its estimated per unit fee. Total contract consideration includes fixed amounts designated in contracts with customers as license fees as well as estimates of material fees and royalties to be earned.

Adoption of the new standard resulted in an increase in deferred revenue of $21.3 million offset by a reduction of retained earnings of $17.9 million, net of tax of $3.1 million, and unbilled receivables of $0.3 million as of January 1, 2018. The impact of the new standard to revenue for the three and nine months ended September 30, 2018 was a decrease of $14.1 million and $56.2 million, respectively, from the amount that would have been reported under the prior accounting standard. The following tables summarize the impacts of adopting Topic 606 on the Company’s consolidated financial statements for the three and nine months ended September 30, 2018.

i. Consolidated Balance Sheet (in thousands)

 

 

Impact of changes in accounting policies

 

September 30, 2018

 

As reported

 

 

Adjustment

 

 

Balances without

adoption of

Topic 606

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Other assets (current and non-current)

 

$

51,094

 

 

$

(2,049

)

 

$

49,045

 

Deferred income taxes

 

 

13,910

 

 

 

(13,640

)

 

 

270

 

TOTAL ASSETS

 

 

883,744

 

 

 

(15,689

)

 

 

868,055

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Deferred revenue (current and non-current)

 

 

109,827

 

 

 

(79,226

)

 

 

30,601

 

Retained earnings

 

 

112,337

 

 

 

63,537

 

 

 

175,874

 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

883,744

 

 

 

(15,689

)

 

 

868,055

 

ii. Consolidated Statements of Income (in thousands)

 

 

Impact of changes in accounting policies

 

Three Months Ended September 30, 2018

 

As reported

 

 

Adjustment

 

 

Balances without

adoption of

Topic 606

 

REVENUE

 

$

77,550

 

 

$

14,054

 

 

$

91,604

 

Gross margin

 

 

61,427

 

 

 

14,054

 

 

 

75,481

 

OPERATING INCOME

 

 

26,032

 

 

 

14,054

 

 

 

40,086

 

INCOME BEFORE INCOME TAXES

 

 

28,143

 

 

 

14,054

 

 

 

42,197

 

INCOME TAX EXPENSE

 

 

(5,325

)

 

 

(2,670

)

 

 

(7,995

)

NET INCOME

 

 

22,818

 

 

 

11,384

 

 

 

34,202

 

 

 

 

Impact of changes in accounting policies

 

Nine Months Ended September 30, 2018

 

As reported

 

 

Adjustment

 

 

Balances without

adoption of

Topic 606

 

REVENUE

 

$

177,271

 

 

$

56,177

 

 

$

233,448

 

Gross margin

 

 

142,055

 

 

 

56,177

 

 

 

198,232

 

OPERATING INCOME

 

 

41,462

 

 

 

56,177

 

 

 

97,639

 

INCOME BEFORE INCOME TAXES

 

 

46,551

 

 

 

56,177

 

 

 

102,728

 

INCOME TAX EXPENSE

 

 

(6,960

)

 

 

(10,534

)

 

 

(17,494

)

NET INCOME

 

 

39,591

 

 

 

45,643

 

 

 

85,234

 

iii. Consolidated Statement of Cash Flows (in thousands)

 

 

Impact of changes in accounting policies

 

Nine Months Ended September 30, 2018

 

As reported

 

 

Adjustment

 

 

Balances without

adoption of

Topic 606

 

Net income

 

$

39,591

 

 

$

45,643

 

 

$

85,234

 

Amortization of deferred revenue and recognition of unbilled receivables

 

 

(52,325

)

 

 

(61,332

)

 

 

(113,657

)

Deferred income tax expense

 

 

15,820

 

 

 

13,640

 

 

 

29,460

 

Other assets (current and non-current)

 

 

(37,885

)

 

 

2,049

 

 

 

(35,836

)

CASH FLOW FROM OPERATING ACTIVITIES

 

 

94,956

 

 

 

-

 

 

 

94,956

 

For both three month periods ended September 30, 2018 and 2017, the Company recorded 96% of its revenue from sales of materials and 4% from the providing of services through Adesis, respectively. For the nine months ended September 30, 2018 and 2017, the Company recorded 95% and 97% of its revenue from sales of materials and 5% and 3% from the providing of services through Adesis, respectively.

The rights and benefits to the Company’s OLED technology are conveyed to the customer through technology license agreements and material supply agreements. The Company believes that the licenses and materials sold under these combined agreements are not distinct from each other for financial reporting purposes and as such, are accounted for as a single performance obligation. Accordingly, total contract consideration, including material, license and royalty fees, is estimated and recognized over the contract term based on material units sold at the estimated per unit fee over the life of the contract.

Various estimates are relied upon to recognize revenue. The Company estimates total material units to be purchased by its customers over the contract term based on historical trends, industry estimates and its forecast process. Additionally, management estimates the total sales-based royalties based on the estimated net sales revenue of its customers over the contract term. Management is using the expected value method to estimate the material per unit fee.

Contract Balances

The following table provides information about assets and liabilities associated with our contracts from customers (in thousands):

 

 

 

As of  September 30, 2018

 

Accounts receivable

 

$

43,207

 

Short-term unbilled receivables

 

 

1,621

 

Long-term unbilled receivables

 

 

778

 

Short-term deferred revenue

 

 

69,143

 

Long-term deferred revenue

 

 

40,684

 

Short-term and long-term unbilled receivables are classified as other current assets and other assets, respectively, on the Consolidated Balance Sheet. The deferred revenue balance at September 30, 2018 will be recognized as materials are shipped to customers over the remaining contract periods. The significant customer contracts (individually representing greater than 10% of revenue) expire in 2022. As of September 30, 2018, the Company had $5.9 million of backlog associated with committed purchase orders from its customers for phosphorescent emitter material. These orders are anticipated to be fulfilled within the next 90 days.

Significant changes in the unbilled receivables and deferred liabilities balances during the period are as follows (in thousands):

 

 

 

Nine Months Ended September 30, 2018

 

 

 

Unbilled Receivables

Increase (Decrease)

 

 

Deferred Revenue

(Increase) Decrease

 

Balance at December 31, 2017

 

$

70

 

 

$

(38,883

)

Adoption of revenue standard on January 1, 2018

 

 

307

 

 

 

(21,307

)

Adjusted balance on January 1, 2018

 

 

377

 

 

 

(60,190

)

Revenue recognized that was previously included in deferred revenue

 

 

-

 

 

 

46,016

 

Increases due to cash received

 

 

-

 

 

 

(99,940

)

Cumulative catch-up adjustment arising from changes in estimates of

   transaction price

 

 

-

 

 

 

4,287

 

Unbilled receivables recognized

 

 

2,022

 

 

 

-

 

Transferred to receivables from unbilled receivables

 

 

-

 

 

 

-

 

Net change

 

 

2,022

 

 

 

(49,637

)

Balance at September 30, 2018

 

$

2,399

 

 

$

(109,827

)