XML 138 R12.htm IDEA: XBRL DOCUMENT v3.25.1
Segment reporting
12 Months Ended
Dec. 31, 2024
Disclosure of operating segments [abstract]  
Segment reporting
5Segment reporting
The Group’s Chief Operating Decision Maker ("CODM") has been identified as the Board of Directors, who makes key decisions regarding the strategy of and allocation of resources among the separately managed brands. Factors considered in determining the operating segments include how decisions are made regarding recent acquisitions and how budgets are determined and reviewed. These factors are relevant at a brand level. Operating segments are based on the reports reviewed by the CODM at the brand level to make strategic decisions and allocate resources.
The identified reportable segments are described below:
Betway:
Premier single brand online sportsbook and online casino focused business with a global footprint and strategic partnerships with teams and leagues worldwide. Betway additionally recovers sponsorship marketing spend through brand license agreements. The reportable segment aggregates Betway and the portion of DGC operating under the Betway brand.
Spin:
Premier multi-brand online casino focused business with established market leadership in high-growth markets. This reportable segment aggregates Spin, Jumpman, which was acquired in the business combination with Verno, and the portion of DGC operating under the Jackpot City brand. Jumpman expands the Group multi-brand casino footprint in the UK, with a similar product offering when compared to Spin.
Amounts recorded in the ‘other’ column represents head office costs and other costs that cannot practically be allocated to an operating segment.
Information related to each reportable segment is set out below. Adjusted EBITDA is an alternative performance measure used by management as they believe that this information is the most relevant indicator in evaluating the results of the respective segments relative to other entities that operate in the same industry. Adjusted EBITDA is not a GAAP measure, is not intended as substitute for GAAP measures and may not be comparable to performance measures used by other companies.
2024
Betway
€ ‘000s
2024
Spin
€ ‘000s
2024
Other
€ ‘000s
2024
Total
€ ‘000s
Revenue1,022,617 674,237 — 1,696,854 
Direct and Marketing Expenses2
(783,333)(458,287)(28,297)(1,269,917)
General and Administrative Expenses3
(84,511)(48,881)(28,865)(162,257)
Depreciation and Amortization Expense(37,845)(38,241)(1,623)(77,709)
Impairment of Assets(36,775)— — (36,775)
Other Operating Income4,640 2,042 42 6,724 
Finance income8,634 1,438 153 10,225 
Finance expense(1,957)(3,345)(780)(6,082)
Change in fair value of option— — (12,976)(12,976)
Gain on disposal of business4
— — 40,135 40,135 
Share of post-tax profit of equity accounted associate— — 576 576 
Profit / (loss) before taxation91,470 128,963 (31,635)188,798 
Adjusted EBITDA1
205,074 170,385 (45,195)330,264 
5Segment reporting (continued)
2023
Betway
€ ‘000s
2023
Spin
€ ‘000s
2023
Other
€ ‘000s
2023
Total
€ ‘000s
Revenue837,995 598,122 — 1,436,117 
Direct and Marketing Expenses2
(723,879)(390,895)(22,096)(1,136,870)
General and Administrative Expenses3
(77,213)(40,666)(30,274)(148,153)
Depreciation and Amortization Expense(38,504)(41,141)(2,544)(82,189)
Other Operating Income3,530 712 1,829 6,071 
Finance income7,850 483 579 8,912 
Finance expense(1,288)(11)(1,427)(2,726)
Change in fair value of option— — (28,642)(28,642)
Impairment of Goodwill(35,949)— — (35,949)
Gain on bargain purchase— 209 — 209 
(Loss) / profit before taxation(27,458)126,813 (82,575)16,780 
Adjusted EBITDA1
61,343 168,757 (31,922)198,178 
2022
Betway
€ ‘000s
2022
Spin
€ ‘000s
2022
Other
€ ‘000s
2022
Total
€ ‘000s
Revenue714,165 578,045 — 1,292,210 
Direct and Marketing Expenses2
(609,924)(365,110)(4,266)(979,300)
General and Administrative Expenses3
(61,657)(57,538)(24,889)(144,084)
Depreciation and Amortization Expense(27,809)(35,963)(2,957)(66,729)
Other Operating Income3,669 1,609 213 5,491 
Finance income1,398 382 442 2,222 
Finance expense(147)(178)(1,020)(1,345)
Gain on derivative contracts2,435 1,713 — 4,148 
Transaction fees— — (22,969)(22,969)
Share listing expense— — (126,252)(126,252)
Change in fair value of warrant liability— — 34,518 34,518 
Change in fair value of earnout liability— — 237,354 237,354 
Foreign exchange on revaluation of warrants and earnouts— — (25,047)(25,047)
Change in fair value of option— 21,421 (15,129)6,292 
Profit before taxation22,130 144,381 49,998 216,509 
Adjusted EBITDA1
57,922 162,941 (9,997)210,866 

1 Adjusted EBITDA is a non‐GAAP measure and is defined as profit / (loss) before taxation, depreciation, amortization, finance income, finance expense, gain on bargain purchase, transaction fees, gain on derivative contracts, unrealized foreign exchange, impairment of assets, share listing expense, foreign exchange on revaluation of warrants and earnouts, change in fair value of warrant and earnout liabilities, change in fair values of options, market closure, gain in the disposal of business, expenses in connection with RSU awards (and related payroll costs for the one off RSU award in connection with the Transaction described in note 24), and other non-recurring adjustments. Refer to the Group Adjusted EBITDA reconciliation below for further details.
5Segment reporting (continued)
2 Direct and marketing expenses €28.3 million (2023: €22.1 million) (2022: €4.3 million) disclosed as “Other” comprises direct employment costs, which mainly comprises of head office personnel.
3 General and Administrative expenses €28.9 million (2023: €30.3 million) (2022: €24.9 million) disclosed as “Other” comprises employment, legal, accounting, audit and other central administrative costs incurred at a Super Group (SGHC) Limited level.
4 Gain on disposal of business is disclosed as "Other" in line with the change in fair value of the option held by the Group.
A reconciliation of profit / (loss) reported in the financial statements to non-GAAP measures (EBITDA and Adjusted EBITDA) is as follows:
Note
2024
€ '000s
2023
€ '000s
2022
€ '000s
Profit / (loss) for the year113,545 (8,606)182,269 
Income tax expense875,253 25,386 34,240 
Finance income(10,225)(8,912)(2,222)
Finance expense6,082 2,726 1,345 
Depreciation and amortization expense677,709 82,189 66,729 
EBITDA262,364 92,783 282,361 
Unrealized foreign exchange5,185 3,526 2,611 
Adjusted RSU expense1
10,337 16,836 25,386 
Gain on disposal of business19(40,135)— — 
Impairment of assets1136,775 35,949 — 
U.S. Sportsbook closure1132,749 — — 
Change in fair value of options2012,976 28,642 (6,292)
Market closure2
5,834 10,397 — 
Transaction fees— — 22,969 
Gain on derivative contracts20— — (4,148)
Gain on bargain purchase4— (209)— 
Share listing expense24— — 126,252 
Change in fair value of warrant liability24— — (34,518)
Change in fair value of earnout liability24— — (237,354)
Foreign exchange on revaluation of warrants and earnouts
24.2, 24.3
— — 25,047 
Other non-recurring adjustments3
4,179 10,254 8,552 
Adjusted EBITDA330,264 198,178 210,866 
1 Associated payroll expenses relating to the one off RSUs issued related to awards following the Transaction described in note 24 of nil (2023: nil, 2022: €1.1 million) are included in this line.
2 Market closure costs relates to the Group's exit from the Indian market on October 1, 2023. In 2023, this includes contract termination costs, bad debt and contract write offs. In 2024, this includes additional bad debt in connection with the closure along with other costs relating to additional market closure. These costs are recognized in direct and marketing expenses.
3 Other non-recurring adjustments in 2024 include mainly Sportsbook acquisition related costs and certain legal costs. In 2023, this included bad debt and SOX implementation fees relating to new acquisitions. In 2022, this included audit and other fees relating to the listing.
5Segment reporting (continued)
Disaggregation of revenue
Group revenue disaggregated by product line for the year ended December 31, 2024:
 Betway
€ '000s
Spin
€ '000s
Group revenue
€ '000s
Online casino4
662,138 673,366 1,335,504 
Sports betting4
335,950 38 335,988 
Brand licensing5
18,598 — 18,598 
Other6
5,931 833 6,764 
Total revenue1,022,617 674,237 1,696,854 
Group revenues disaggregated by product line for the year ended December 31, 2023:
 Betway
€ '000s
Spin
€ '000s
Group revenue
€ '000s
Online casino4
481,992 597,139 1,079,131 
Sports betting4
296,881 — 296,881 
Brand licensing5
34,059 — 34,059 
Other6
25,063 983 26,046 
Total revenue837,995 598,122 1,436,117 
Group revenues disaggregated by product line for the year ended December 31, 2022:
 Betway
€ '000s
Spin
€ '000s
Group revenue
€ '000s
Online casino4
298,800 577,078 875,878 
Sports betting4
376,144 377 376,521 
Brand licensing5
36,343 215 36,558 
Other6
2,878 375 3,253 
Total revenue714,165 578,045 1,292,210 
4 Online casino and sports betting revenues are not within the scope of IFRS 15 ‘Revenue from Contracts with Customers’ and are treated as derivatives under IFRS 9 ‘Financial Instruments’.
5 Brand licensing revenues are within the scope of IFRS 15 ‘Revenue from Contracts with Customers’.
6 Other relates mainly to DGC usage fee income in 2023 and 2024 as well as profit share and outsource fees in all years from external customers.
5Segment reporting (continued)
Geographical Information
The Group’s performance can also be reviewed by considering the geographical markets and geographical locations where the Group generates revenue. The Group has not provided geographic information regarding its non-current assets as this information is not available and the cost to develop would be excessive. Revenue from external customers for the year attributed to Canada is €568.1 million (2023: €514.0 million), (2022: €541.2 million), South Africa is €543.9 million (2023: €317.3 million), (2022: €181.0 million) and the United Kingdom is €183.3 million (2023: below 10%), (2022: below 10%). India is below 10% in 2024 (2023: below 10%), (2022: €144.5 million). No other country accounted for more than 10% of total external revenues in the years presented. The Group’s revenue attributable to the country of domicile (Guernsey) is insignificant. The Group further analyzed revenue according to the following regions:
 
2024
Betway
€ ‘000s
2024
Spin
€ ‘000s
2024
Total
€ ‘000s
Africa and Middle East650,9194,173655,092
Asia-Pacific25,303114,718140,021
Europe193,34683,623276,969
North America143,244459,534602,778
South/Latin America9,80512,18921,994
 1,022,617674,2371,696,854
 %%%
Africa and Middle East64 %%39 %
Asia-Pacific%17 %%
Europe19 %12 %16 %
North America14 %68 %36 %
South/Latin America%%%
2023
Betway
€ ‘000s
2023
Spin
€ ‘000s
2023
Total
€ ‘000s
Africa and Middle East411,0173,877414,894
Asia-Pacific121,300103,620224,920
Europe143,98580,927224,912
North America147,425396,997544,422
South/Latin America14,26812,70126,969
837,995598,1221,436,117
%%%
Africa and Middle East49 %%28 %
Asia-Pacific14 %17 %16 %
Europe17 %14 %16 %
North America18 %66 %38 %
South/Latin America%%%
5Segment reporting (continued)
2022
Betway
€ ‘000s
2022
Spin
€ ‘000s
2022
Total
€ ‘000s
Africa and Middle East267,7503,786271,536
Asia-Pacific184,668103,183287,851
Europe120,80438,749159,553
North America123,756417,946541,702
South/Latin America17,18714,38131,568
714,165578,0451,292,210
%%%
Africa and Middle East37 %%21 %
Asia-Pacific26 %18 %22 %
Europe17 %%12 %
North America18 %72 %43 %
South/Latin America%%%