XML 143 R17.htm IDEA: XBRL DOCUMENT v3.25.1
Intangible assets
12 Months Ended
Dec. 31, 2024
Disclosure of detailed information about intangible assets [abstract]  
Intangible assets
10Intangible assets
Goodwill
€ '000s
Customer databases
€ '000s
Brands
€ '000s
Licenses and intellectual property
€ '000s
Exclusive license rights
€ '000s
Marketing and data analytics know-how
€ '000s
Acquired technology
€ '000s
Internally-generated software development costs
€ '000s
Total
€ '000s
Cost
At January 1, 202361,553 39,675 75,393 6,328 55,000 128,143 28,986 53,334 448,412 
Arising in business combinations88,175 5,733 — 32,574 — — 21,546 — 148,028 
Disposals— — — (890)— — (26,032)(1,766)(28,688)
Transfer from WIP— — — 918 — — — (918)— 
Additions— — 381 3,770 — — 343 44,902 49,396 
Transfer to assets held for sale(18,587)(3,913)(386)(249)— — (4,658)— (27,793)
Effects of movements in exchange rates(1,066)184 246 (1,179)— 36 (519)(499)(2,797)
At December 31, 2023130,075 41,679 75,634 41,272 55,000 128,179 19,666 95,053 586,558 
Disposals— (9,014)— (17,111)— (79,561)(10,410)(29,019)(145,115)
Additions— — — 628 — — — 72,612 73,240 
Effects of movements in exchange rates5,445 634 497 1,662 — 72 662 1,345 10,317 
At December 31, 2024135,520 33,299 76,131 26,451 55,000 48,690 9,918 139,991 525,000 
Accumulated amortization and impairment
At January 1, 2023— 25,346 24,939 3,085 55,000 71,382 26,358 16,073 222,183 
Amortization charge for the year— 10,456 7,477 5,043 — 27,745 3,614 14,741 69,076 
Disposals— — — (890)— — (25,633)(428)(26,951)
Transfer to assets held for sale— (978)(14)(124)— — (291)— (1,407)
Impairment charge for the year35,949 — — 336 — — — 36,293 
Effects of movements in exchange rates(789)(134)— 22 (38)(16)(946)
At December 31, 202335,160 34,831 32,404 7,316 55,000 99,149 4,010 30,378 298,248 
Amortization charge for the year— 5,408 7,468 4,816 — 21,711 1,519 22,796 63,718 
Disposals— (9,014)— (15,625)— (79,561)(10,410)(22,295)(136,905)
Impairment charge for the year7,034 141 — 10,276 — — 8,860 9,219 35,530 
Effects of movements in exchange rates2,425 517 13 244 — 176 207 (161)3,421 
At December 31, 202444,619 31,883 39,885 7,027 55,000 41,475 4,186 39,937 264,012 
Net Book Value
At December 31, 202394,915 6,848 43,230 33,956  29,030 15,656 64,675 288,310 
At December 31, 202490,901 1,416 36,246 19,424  7,215 5,732 100,054 260,988 
The Group capitalized €18.4 million of staff expenses to Internally-generated software development costs in the year ended December 31, 2024 (2023: €19.3 million).