XML 146 R20.htm IDEA: XBRL DOCUMENT v3.25.1
Leases
12 Months Ended
Dec. 31, 2024
Presentation of leases for lessee [abstract]  
Leases
13Leases
The Group is a lessee and enters into contracts to lease office property. Leases are individually negotiated and include a variety of different terms and conditions in different countries.
Lease contracts have fixed payments and are either non-cancellable or may only be cancelled by incurring a substantive termination fee. The Group is prohibited from selling or pledging the underlying leased assets as security. The Group includes renewal options as part of the lease term when these are reasonably certain.
The Group has no material short term or low value asset leases.
St. Pancras lease
In September 2024, Camden Property Holding Limited (the landlord) communicated that the workings on St. Pancras Campus in London (UK) were finalized and the property was ready for the Group's fit out workings. Accordingly, the Group has recognized the right-of-use asset and lease liability arising from the contract. The St. Pancras lease has a term of 15 years, with a tenant-only break clause at the end of the 10th year. The leasehold improvements required will entitle the Group to a rent free period up to 12 months and the first lease payment is expected for October 2025.
Right-of-use assets
The amount recognized as right-of-use assets is as shown:
Leasehold property
 € '000s
At January 1, 202314,165 
Arising on business combinations4,195 
Effects of movements in exchange rates(568)
Transfer to assets held for sale(1,885)
Additions4,412 
Modification11,737 
Disposals(305)
Depreciation(6,885)
At December 31, 202324,866 
Effects of movements in exchange rates1,077 
Additions47,212 
Disposals(172)
Impairment(188)
Depreciation(7,117)
At December 31, 202465,678 
13Leases (continued)
Lease liabilities
The recognized lease liability is as shown:
Leasehold property
 € '000s
At January 1, 202317,259 
Arising on business combinations4,367 
Effects of movements in exchange rates(791)
Transfer to liabilities associated with assets held for sale(2,038)
Additions4,410 
Modification11,737 
Disposals(341)
Interest expense2,068 
Lease payments(7,526)
At December 31, 202329,145 
Effects of movements in exchange rates1,118 
Additions44,970 
Disposals(178)
Interest expense3,256 
Lease payments(7,951)
At December 31, 202470,360 

Maturity analysis - contractual undiscounted cash flows
2024
€ '000s
2023
€ '000s
Less than one year8,498 7,881 
One to five years35,701 17,919 
More than five years61,963 18,182 
Total undiscounted lease liabilities106,162 43,982 

Lease liabilities
Lease liabilities included in the Consolidated Statement of Financial Position
2024
€ '000s
2023
€ '000s
Current5,794 5,226 
Non-Current64,566 23,919 
Total lease liabilities70,360 29,145 
13Leases (continued)
Amounts recognized in the Consolidated Statement of Profit or Loss and Other Comprehensive Income
2024
€ '000s
2023
€ '000s
2022
€ '000s
Interest on lease liabilities3,256 2,068 954 
Depreciation on right-of-use assets7,117 6,885 6,045 
Impairment of right-of-use assets188 — — 
10,561 8,953 6,999 
Amounts included in the Financing Activities of the Consolidated Statement of Cash Flows
2024
€ '000s
2023
€ '000s
2022
€ '000s
Interest paid on lease liabilities2,558 1,837 1,196 
Principal payment on lease liabilities5,393 5,689 7,026 
Total cash outflow for leases7,951 7,526 8,222