XML 129 R3.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Profit or Loss and Other Comprehensive Income - EUR (€)
€ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Profit or loss [abstract]      
Revenue € 1,696,854 € 1,436,117 € 1,292,210
Direct and marketing expenses (1,269,917) (1,136,870) (979,300)
General and administrative expenses (162,257) (148,153) (144,084)
Depreciation and Amortization Expense (77,709) (82,189) (66,729)
Impairment of assets (36,775) (35,949) 0
Gain on disposal of business 40,135 0 0
Other operating income 6,724 6,071 5,491
Finance income 10,225 8,912 2,222
Finance expense (6,082) (2,726) (1,345)
Change in fair value of options (12,976) (28,642) 6,292
Share of post-tax profit of equity accounted associate 576 0 0
Gain on bargain purchase 0 209 0
Gain on derivative contracts 0 0 4,148
Transaction fees 0 0 (22,969)
Share listing expense 0 0 (126,252)
Change in fair value of warrant liability 0 0 34,518
Change in fair value of earnout liability 0 0 237,354
Foreign exchange on revaluation of warrants and earnout liabilities 0 0 (25,047)
Profit before taxation 188,798 16,780 216,509
Income tax expense (75,253) (25,386) (34,240)
Profit / (loss) for the year 113,545 (8,606) 182,269
Profit / (loss) for the year attributable to:      
Owners of the parent 113,098 (10,551) 181,439
Non-controlling interest 447 1,945 830
Profit / (loss) for the year 113,545 (8,606) 182,269
Other comprehensive profit / (loss) items that may be reclassified subsequently to profit or loss      
Foreign currency translation 17,931 (631) (3,915)
Change in fair value of investment in non-listed equity (174) (784) 0
Other comprehensive profit / (loss) for the year 17,757 (1,415) (3,915)
Total comprehensive income / (loss) for the year 131,302 (10,021) 178,354
Total comprehensive income / (loss) for the year attributable to:      
Owners of the parent 130,855 (11,966) 177,524
Non-controlling interest 447 1,945 830
Total comprehensive income / (loss) for the year € 131,302 € (10,021) € 178,354
Weighted average shares outstanding, basic (in shares) 501,803,294 498,243,792 490,017,400
Weighted average shares outstanding, diluted (in shares) 503,697,933 498,243,792 490,035,080
Earnings / (Loss) per share, basic (in euros per share) € 0.2254 € (0.0212) € 0.3703
Earnings / (Loss) per share, diluted (in euros per share) € 0.2245 € (0.0212) € 0.3703