XML 175 R49.htm IDEA: XBRL DOCUMENT v3.25.1
Impairment reviews (Tables)
12 Months Ended
Dec. 31, 2024
Impairment Of Assets [Abstract]  
Summary of Goodwill allocated to each of the CGU's
Carrying amount of goodwill allocated to each of the CGUs:
 
2024
€ '000s
2023
€ '000s
Betway31,918 31,844 
Spin2,141 2,141 
Jumpman39,527 37,774 
DGC
Gross DGC goodwill61,934 58,316 
Accumulated impairment of DGC Goodwill(44,619)(35,160)
Total90,901 94,915 
Summary of Key Assumptions used in the Estimation of the Recoverable Amount
The following values were attributed to the key assumptions:
As at December 31, 2024:
BetwayJumpmanDGC
Pre-tax discount rate26.9 %18.6 %26.9 %
Long-term growth rate2.0 %2.0 %2.0 %

As at December 31, 2023:
BetwayJumpmanDGC
Pre-tax discount rate26.7 %16.6 %20.2 %
Long-term growth rate2.0 %2.0 %2.0 %
Summary of Regulatory Risks
BetwayJumpmanDGC
Specific equity risk premium1.5 %2.0 %11.0 %