XML 198 R72.htm IDEA: XBRL DOCUMENT v3.25.1
Segment reporting - Summary of Adjusted Earnings Before Interest Tax Depreciation and Amortization (Details) - EUR (€)
 12 Months Ended
Nov. 30, 2022
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Disclosure of operating segments [abstract]        
Profit / (Loss) for the year   € 113,545,000 € (8,606,000) € 182,269,000
Income tax expense   75,253,000 25,386,000 34,240,000
Finance income   (10,225,000) (8,912,000) (2,222,000)
Finance expense   6,082,000 2,726,000 1,345,000
Depreciation and amortization expense   77,709,000 82,189,000 66,729,000
EBITDA   262,364,000 92,783,000 282,361,000
Unrealized foreign exchange   5,185,000 3,526,000 2,611,000
Adjusted RSU expense   10,337,000 16,836,000 25,386,000
Gain on disposal of business   (40,135,000) 0 0
Impairment of Assets   36,775,000 35,949,000 0
U.S. Sportsbook closure   32,749,000 0 0
Change in fair value of options   12,976,000 28,642,000 (6,292,000)
Market closure   5,834,000 10,397,000 0
Transaction fees   0 0 22,969,000
Gain on derivative contracts   0 0 (4,148,000)
Gain on bargain purchase   0 (209,000) 0
Share listing expense   0 0 126,252,000
Change in fair value of warrant liability   0 0 (34,518,000)
Change in fair value of earnout liability € (237,400,000) 0 0 (237,354,000)
Foreign exchange on revaluation of warrants and earnout liabilities   0 0 25,047,000
Other non-recurring adjustments   4,179,000 10,254,000 8,552,000
Adjusted EBITDA   330,264,000 198,178,000 € 210,866,000
Payroll expense from RSUs issued   € 0 € 1,100,000